Rap Corp Intrinsic Value
RAP Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹113.61 | ₹90.89 - ₹136.33 | +200.0% | EPS: ₹292.48, Sector P/E: 12x |
| Book Value Method | asset | ₹10.00 | ₹9.00 - ₹11.00 | -73.6% | Book Value/Share: ₹10.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹75.74 | ₹68.17 - ₹83.31 | +100.0% | Revenue/Share: ₹413.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹75.74 | ₹68.17 - ₹83.31 | +100.0% | EBITDA: ₹172.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹113.61 | ₹102.25 - ₹124.97 | +200.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹113.61 | ₹102.25 - ₹124.97 | +200.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹75.74 | ₹68.17 - ₹83.31 | +100.0% | ROE: 2866.7%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹20.00 | ₹18.00 - ₹22.00 | -47.2% | EPS: ₹292.48, BVPS: ₹10.00 |
Want to compare with current market value? Check RAP share price latest .
Valuation Comparison Chart
RAP Intrinsic Value Analysis
What is the intrinsic value of RAP?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rap Corp (RAP) is ₹75.74 (median value). With the current market price of ₹37.87, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹10.00 to ₹113.61, indicating ₹10.00 - ₹113.61.
Is RAP undervalued or overvalued?
Based on our multi-method analysis, Rap Corp (RAP) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.07 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 9.17 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 2866.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 69.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 4.51x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Rap Corp
Additional stock information and data for RAP
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-6 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |