Rama Vision Intrinsic Value
Rama Vision (RAMAVISION) median intrinsic value is ₹66.00 from 9 valuation models (range ₹32–₹118), vs current price ₹160.50 — -58.9% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Rama Vision stock price NSE .
RAMAVISION Valuation Methods Summary — DCF, Graham Number & P/E
Rama Vision intrinsic value across 9 models vs current price ₹160.50 — upside/downside and value range per method. Browse RAMAVISION quarterly financials for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹58.80 | ₹47.04 - ₹70.56 | -63.4% | EPS: ₹4.90, Sector P/E: 12x |
| Book Value Method | asset | ₹32.10 | ₹28.89 - ₹35.31 | -80.0% | Book Value/Share: ₹30.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹117.60 | ₹105.84 - ₹129.36 | -26.7% | Revenue/Share: ₹147.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹66.00 | ₹59.40 - ₹72.60 | -58.9% | EBITDA: ₹11.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹81.50 | ₹65.20 - ₹97.80 | -49.2% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹78.40 | ₹70.56 - ₹86.24 | -51.2% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹48.15 | ₹43.34 - ₹52.97 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹80.25 | ₹72.23 - ₹88.28 | -50.0% | ROE: 16.7%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹57.51 | ₹51.76 - ₹63.26 | -64.2% | EPS: ₹4.90, BVPS: ₹30.00 |
RAMAVISION Intrinsic Value vs Market Price — All Valuation Models
Rama Vision fair value range ₹32–₹118 vs current market price ₹160.50 across 9 valuation models. Compare with RAMAVISION fundamental valuation to assess whether the stock is under or overvalued.
RAMAVISION Intrinsic Value Analysis — Undervalued or Overvalued?
Rama Vision median intrinsic value ₹66.00, current price ₹160.50 — Trading Above Calculated Value by 58.9%, margin of safety -100.0%.
What is the intrinsic value of RAMAVISION?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rama Vision (RAMAVISION) is ₹66.00 (median value). With the current market price of ₹160.50, this represents a -58.9% variance from our estimated fair value.
The valuation range spans from ₹32.10 to ₹117.60, indicating ₹32.10 - ₹117.60.
Is RAMAVISION undervalued or overvalued?
Based on our multi-method analysis, Rama Vision (RAMAVISION) appears to be trading above calculated value by approximately 58.9%.
RAMAVISION Financial Health — Key Ratios vs Industry Benchmarks
Rama Vision financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.67 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.41x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RAMAVISION Cash Flow Quality — Operating & Free Cash Flow
Rama Vision operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-3 Cr | ₹-4 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹6 Cr | ₹-4 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹-4 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |