Rama Steel Tubes Intrinsic Value

RAMASTEEL • Industrial Products
Current Stock Price
₹8.71
Primary Intrinsic Value
₹2.61
Market Cap
₹135.0 Cr
+24.5% Upside
Median Value
₹10.84
Value Range
₹3 - ₹22
Assessment
Trading Below Calculated Value
Safety Margin
19.6%

RAMASTEEL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.61 ₹2.09 - ₹3.13 -70.0% EPS: ₹0.04, Sector P/E: 12x
Book Value Method asset ₹21.78 ₹19.60 - ₹23.96 +150.1% Book Value/Share: ₹24.06, P/B: 1.0x
Revenue Multiple Method revenue ₹17.42 ₹15.68 - ₹19.16 +100.0% Revenue/Share: ₹83.35, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.84 ₹9.76 - ₹11.92 +24.5% EBITDA: ₹28.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹21.78 ₹17.42 - ₹26.14 +150.1% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.61 ₹2.35 - ₹2.87 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.61 ₹2.35 - ₹2.87 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹4.65 ₹4.19 - ₹5.12 -46.6% EPS: ₹0.04, BVPS: ₹24.06
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAMASTEEL share price latest .

Valuation Comparison Chart

RAMASTEEL Intrinsic Value Analysis

What is the intrinsic value of RAMASTEEL?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rama Steel Tubes (RAMASTEEL) is ₹10.84 (median value). With the current market price of ₹8.71, this represents a +24.5% variance from our estimated fair value.

The valuation range spans from ₹2.61 to ₹21.78, indicating ₹2.61 - ₹21.78.

Is RAMASTEEL undervalued or overvalued?

Based on our multi-method analysis, Rama Steel Tubes (RAMASTEEL) appears to be trading below calculated value by approximately 24.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 69.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.03 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 1.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.70x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹51 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2024 ₹18 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2023 ₹-96 Cr ₹-123 Cr Negative Cash Flow 3/10
March 2022 ₹-35 Cr ₹-40 Cr Negative Cash Flow 3/10
March 2021 ₹25 Cr ₹20 Cr Positive Free Cash Flow 8/10