Rallis Complete Financial Statements

RALLIS • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2022 - 2015

Complete Financial Data Export

Export complete financial statements for Rallis (RALLIS). Downloads include all available records across all periods. For market performance, see the RALLIS stock price today .

Profitability Ratios

Net Profit Margin -2.72% 2022 data
EBITDA Margin 0.97% 2022 data
Operating Margin -1.00% 2022 data
Return on Assets -0.49% 2022 data
Return on Equity -0.82% 2022 data

Balance Sheet Ratios

Current Ratio 21.11 2022 data
Debt to Equity 1.68 2022 data
Equity Ratio 59.38% 2022 data
Asset Turnover 0.18 2022 data

Year-over-Year Growth Analysis

Comparing Mar 2021 vs Mar 2022
Revenue Growth
+7.1%
Year-over-Year
Net Profit Growth
-275.0%
Year-over-Year
EBITDA Growth
-81.5%
Year-over-Year
Expense Growth
+12.3%
Year-over-Year
Assets Growth
+10.4%
Year-over-Year
Equity Growth
+6.6%
Year-over-Year
Liabilities Growth
+10.4%
Year-over-Year
Operating Cash Flow Growth
-23.5%
Year-over-Year
Investing Cash Flow Growth
+35.8%
Year-over-Year
Financing Cash Flow Growth
+9.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Mar 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 515 735 481 748 634 740 367 675 584 756 351 631 544 663 373 578 423 591 353 446 394 542 361 610 332 450 316 417 307
Expenses 510 640 454 619 561 608 356 534 510 630 333 529 478 530 336 490 390 465 307 372 352 434 307 375 287 361 276 359 273
EBITDA 5 96 27 129 73 132 11 140 74 125 18 103 66 132 36 88 34 126 46 74 42 108 54 236 45 89 40 58 34
Operating Profit Margin % -1.00% 12.00% 4.00% 16.00% 11.00% 16.00% -3.00% 19.00% 11.00% 16.00% 2.00% 15.00% 10.00% 19.00% 9.00% 15.00% 7.00% 21.00% 12.00% 16.00% 10.00% 19.00% 13.00% 17.00% 13.00% 19.00% 12.00% 14.00% 11.00%
Depreciation 20 18 15 19 18 20 13 18 11 19 11 14 16 12 10 12 12 13 12 12 12 11 6 12 12 13 13 12 14
Interest 1 1 1 1 1 1 1 2 1 2 2 2 2 1 1 1 2 1 3 1 1 1 3 2 1 3 3 4 4
Profit Before Tax -16 77 12 109 53 110 -3 120 62 105 6 87 48 119 25 76 20 113 32 61 28 96 46 221 32 76 30 45 20
Tax -2 20 3 27 14 27 -3 28 16 20 4 19 10 34 6 21 6 35 1 16 3 29 11 47 7 25 8 3 0
Net Profit -14 57 8 82 40 83 1 92 46 85 1 68 38 85 20 55 14 77 31 45 25 67 35 174 25 51 21 42 20
Earnings Per Share (₹) -0.73 2.90 0.42 4.23 2.03 4.27 0.03 4.72 2.35 4.41 0.08 3.48 1.96 4.39 1.02 2.81 0.71 3.98 1.60 2.33 1.29 3.43 1.78 8.96 1.31 2.69 1.10 2.18 1.09

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 2,858 2,589 2,449 2,184 1,999 1,733 1,493 1,436
Current Assets 1,794 1,655 1,614 1,413 1,241 959 714 685
Fixed Assets 771 631 593 581 574 574 564 595
Capital Work in Progress 130 165 76 51 47 42 41 27
Investments 212 284 303 109 96 239 28 6
Other Assets 1,745 1,510 1,478 1,444 1,282 878 860 809
LIABILITIES
Total Liabilities 2,858 2,589 2,449 2,184 1,999 1,733 1,493 1,436
Current Liabilities 85 83 81 82 83 97 84 85
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,697 1,592 1,410 1,288 1,192 1,112 892 825
Share Capital 19 19 19 19 19 19 19 19
Reserves & Surplus 1,677 1,571 1,390 1,267 1,171 1,092 869 795

Cash Flow Statement

Periods ₹ Crores
Particulars March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 166 217 337 80 41 408 232 68
Investing Activities -104 -162 -246 -52 89 -289 -147 -54
Financing Activities -61 -67 -74 -52 -104 -80 -59 -17
Net Cash Flow 0 -12 17 -23 26 39 26 -3