Rajshree Polypack Intrinsic Value

RPPL • Packaging
Current Stock Price
₹18.68
Primary Intrinsic Value
₹29.76
Market Cap
₹69.1 Cr
+100.0% Upside
Median Value
₹37.36
Value Range
₹16 - ₹49
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

RPPL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.76 ₹23.81 - ₹35.71 +59.3% EPS: ₹2.48, Sector P/E: 12x
Book Value Method asset ₹43.51 ₹39.16 - ₹47.86 +132.9% Book Value/Share: ₹43.51, P/B: 1.0x
Revenue Multiple Method revenue ₹37.36 ₹33.62 - ₹41.10 +100.0% Revenue/Share: ₹95.14, P/S: 0.8x
EBITDA Multiple Method earnings ₹37.36 ₹33.62 - ₹41.10 +100.0% EBITDA: ₹52.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹46.70 ₹37.36 - ₹56.04 +150.0% CF Growth: 13.4%, Discount: 15%
PEG Ratio Method growth ₹15.87 ₹14.28 - ₹17.46 -15.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.44 ₹18.40 - ₹22.48 +9.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹37.36 ₹33.62 - ₹41.10 +100.0% ROE: 12.4%, P/E Multiple: 12x
Graham Defensive Method conservative ₹49.28 ₹44.35 - ₹54.21 +163.8% EPS: ₹2.48, BVPS: ₹43.51
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RPPL share price latest .

Valuation Comparison Chart

RPPL Intrinsic Value Analysis

What is the intrinsic value of RPPL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rajshree Polypack (RPPL) is ₹37.36 (median value). With the current market price of ₹18.68, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹15.87 to ₹49.28, indicating ₹15.87 - ₹49.28.

Is RPPL undervalued or overvalued?

Based on our multi-method analysis, Rajshree Polypack (RPPL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.59 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.99 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.4% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 13.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.10x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹18 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹21 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2023 ₹14 Cr ₹-6 Cr Positive Operating Cash Flow 6/10
March 2022 ₹0 Cr ₹-10 Cr Negative Cash Flow 3/10