Rajratan Global Wire Intrinsic Value
Rajratan Global Wire (RAJRATAN) median intrinsic value is ₹600.00 from 10 valuation models (range ₹146–₹977), vs current price ₹488.30 — +22.9% upside (Trading Below Calculated Value), margin of safety 18.6%. For current market price and key ratios, visit RAJRATAN stock price BSE.
RAJRATAN Valuation Methods Summary — DCF, Graham Number & P/E
Rajratan Global Wire intrinsic value across 10 models vs current price ₹488.30 — upside/downside and value range per method. Read RAJRATAN dividend history for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹146.49 | ₹117.19 - ₹175.79 | -70.0% | EPS: ₹12.16, Sector P/E: 12x |
| Book Value Method | asset | ₹650.00 | ₹585.00 - ₹715.00 | +33.1% | Book Value/Share: ₹650.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹976.60 | ₹878.94 - ₹1074.26 | +100.0% | Revenue/Share: ₹1268.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹744.00 | ₹669.60 - ₹818.40 | +52.4% | EBITDA: ₹124.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹696.29 | ₹557.03 - ₹835.55 | +42.6% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹146.49 | ₹131.84 - ₹161.14 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹146.49 | ₹131.84 - ₹161.14 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹600.00 | ₹540.00 - ₹660.00 | +22.9% | ROE: 9.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹421.71 | ₹379.54 - ₹463.88 | -13.6% | EPS: ₹12.16, BVPS: ₹650.00 |
| Dividend Yield Method | dividend | ₹146.49 | ₹131.84 - ₹161.14 | -70.0% | DPS: ₹2.00, Target Yield: 3.5% |
RAJRATAN Intrinsic Value vs Market Price — All Valuation Models
Rajratan Global Wire fair value range ₹146–₹977 vs current market price ₹488.30 across 10 valuation models. Analyse RAJRATAN shareholding pattern to track promoter, FII and institutional holdings.
RAJRATAN Intrinsic Value Analysis — Undervalued or Overvalued?
Rajratan Global Wire median intrinsic value ₹600.00, current price ₹488.30 — Trading Below Calculated Value by 22.9%, margin of safety 18.6%.
What is the intrinsic value of RAJRATAN?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Rajratan Global Wire (RAJRATAN) is ₹600.00 (median value). With the current market price of ₹488.30, this represents a +22.9% variance from our estimated fair value.
The valuation range spans from ₹146.49 to ₹976.60, indicating ₹146.49 - ₹976.60.
Is RAJRATAN undervalued or overvalued?
Based on our multi-method analysis, Rajratan Global Wire (RAJRATAN) appears to be trading below calculated value by approximately 22.9%.
RAJRATAN Financial Health — Key Ratios vs Industry Benchmarks
Rajratan Global Wire financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.82 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 9.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 9.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.09x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RAJRATAN Cash Flow Quality — Operating & Free Cash Flow
Rajratan Global Wire operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹75 Cr | ₹19 Cr | Positive Free Cash Flow | 7/10 |
| March 2025 | ₹57 Cr | ₹29 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹107 Cr | ₹59 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹159 Cr | ₹76 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹122 Cr | ₹74 Cr | Positive Free Cash Flow | 8/10 |