Rajoo Engineers Intrinsic Value
RAJOOENG Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹38.88 | ₹31.10 - ₹46.66 | -32.1% | EPS: ₹3.24, Sector P/E: 12x |
| Book Value Method | asset | ₹101.88 | ₹91.69 - ₹112.07 | +77.9% | Book Value/Share: ₹101.88, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹114.54 | ₹103.09 - ₹125.99 | +100.0% | Revenue/Share: ₹240.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹114.54 | ₹103.09 - ₹125.99 | +100.0% | EBITDA: ₹88.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹143.18 | ₹114.54 - ₹171.82 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹20.74 | ₹18.67 - ₹22.81 | -63.8% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹26.70 | ₹24.03 - ₹29.37 | -53.4% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹114.54 | ₹103.09 - ₹125.99 | +100.0% | ROE: 34.4%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹86.18 | ₹77.56 - ₹94.80 | +50.5% | EPS: ₹3.24, BVPS: ₹101.88 |
Want to compare with current market value? Check RAJOOENG share price latest .
Valuation Comparison Chart
RAJOOENG Intrinsic Value Analysis
What is the intrinsic value of RAJOOENG?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Rajoo Engineers (RAJOOENG) is ₹101.88 (median value). With the current market price of ₹57.27, this represents a +77.9% variance from our estimated fair value.
The valuation range spans from ₹20.74 to ₹143.18, indicating ₹20.74 - ₹143.18.
Is RAJOOENG undervalued or overvalued?
Based on our multi-method analysis, Rajoo Engineers (RAJOOENG) appears to be trading below calculated value by approximately 77.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 50.40 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 34.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.19x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Rajoo Engineers
Additional stock information and data for RAJOOENG
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹71 Cr | ₹40 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹1 Cr | ₹-5 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹20 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹25 Cr | ₹18 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹18 Cr | ₹12 Cr | Positive Free Cash Flow | 8/10 |