Rajkot Investment Trust Intrinsic Value

RAJKOTINV • Financial Services
Current Stock Price
₹42.00
Primary Intrinsic Value
₹14.40
Market Cap
₹4.2 Cr
-54.3% Downside
Median Value
₹19.20
Value Range
₹13 - ₹93
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RAJKOTINV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.40 ₹11.52 - ₹17.28 -65.7% EPS: ₹1.20, Sector P/E: 12x
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 -4.8% Book Value/Share: ₹50.00, P/B: 0.8x
Revenue Multiple Method revenue ₹12.60 ₹11.34 - ₹13.86 -70.0% Revenue/Share: ₹10.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹92.84 ₹74.27 - ₹111.41 +121.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹19.20 ₹17.28 - ₹21.12 -54.3% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹12.60 ₹11.34 - ₹13.86 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹36.74 ₹33.07 - ₹40.41 -12.5% EPS: ₹1.20, BVPS: ₹50.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAJKOTINV share price latest .

Valuation Comparison Chart

RAJKOTINV Intrinsic Value Analysis

What is the intrinsic value of RAJKOTINV?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Rajkot Investment Trust (RAJKOTINV) is ₹19.20 (median value). With the current market price of ₹42.00, this represents a -54.3% variance from our estimated fair value.

The valuation range spans from ₹12.60 to ₹92.84, indicating ₹12.60 - ₹92.84.

Is RAJKOTINV undervalued or overvalued?

Based on our multi-method analysis, Rajkot Investment Trust (RAJKOTINV) appears to be trading above calculated value by approximately 54.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.17 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 5.80 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹13 Cr ₹10 Cr Positive Free Cash Flow 8/10