Rajkot Investment Trust Intrinsic Value

RAJKOTINV • Financial Services
Current Stock Price
₹36.15
Primary Intrinsic Value
₹39.60
Market Cap
₹3.6 Cr
+10.7% Upside
Median Value
₹40.00
Value Range
₹11 - ₹90
Assessment
Trading Below Median Value
Safety Margin
9.6%

RAJKOTINV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹39.60 ₹31.68 - ₹47.52 +9.5% EPS: ₹3.30, Sector P/E: 12x
Book Value Method asset ₹40.00 ₹36.00 - ₹44.00 +10.7% Book Value/Share: ₹50.00, P/B: 0.8x
Revenue Multiple Method revenue ₹10.84 ₹9.76 - ₹11.92 -70.0% Revenue/Share: ₹10.00, P/S: 1.0x
Simple DCF (5Y) dcf ₹90.38 ₹72.30 - ₹108.46 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹52.80 ₹47.52 - ₹58.08 +46.1% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹27.19 ₹24.47 - ₹29.91 -24.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹60.93 ₹54.84 - ₹67.02 +68.5% EPS: ₹3.30, BVPS: ₹50.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAJKOTINV share price latest .

Valuation Comparison Chart

RAJKOTINV Intrinsic Value Analysis

What is the intrinsic value of RAJKOTINV?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Rajkot Investment Trust (RAJKOTINV) is ₹40.00 (median value). With the current market price of ₹36.15, this represents a +10.7% variance from our estimated fair value.

The valuation range spans from ₹10.84 to ₹90.38, indicating ₹10.84 - ₹90.38.

Is RAJKOTINV undervalued or overvalued?

Based on our multi-method analysis, Rajkot Investment Trust (RAJKOTINV) appears to be trading below median value by approximately 10.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.17 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Operating Margin 23.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.03x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-13 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-7 Cr Negative Cash Flow 3/10
March 2021 ₹13 Cr ₹10 Cr Positive Free Cash Flow 8/10