Rajesh Exports Intrinsic Value

RAJESHEXPO • Consumer Goods
Current Stock Price
₹223.02
Primary Intrinsic Value
₹352.00
Market Cap
₹669.1 Cr
+100.0% Upside
Median Value
₹446.04
Value Range
₹90 - ₹669
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

RAJESHEXPO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹352.00 ₹281.60 - ₹422.40 +57.8% EPS: ₹14.08, Sector P/E: 25x
Book Value Method asset ₹557.55 ₹501.79 - ₹613.30 +150.0% Book Value/Share: ₹5276.00, P/B: 2.5x
Revenue Multiple Method revenue ₹446.04 ₹401.44 - ₹490.64 +100.0% Revenue/Share: ₹233632.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹446.04 ₹401.44 - ₹490.64 +100.0% EBITDA: ₹752.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹557.55 ₹446.04 - ₹669.06 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹90.11 ₹81.10 - ₹99.12 -59.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹261.04 ₹234.94 - ₹287.14 +17.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
Graham Defensive Method conservative ₹669.06 ₹602.15 - ₹735.97 +200.0% EPS: ₹14.08, BVPS: ₹5276.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAJESHEXPO share price latest .

Valuation Comparison Chart

RAJESHEXPO Intrinsic Value Analysis

What is the intrinsic value of RAJESHEXPO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rajesh Exports (RAJESHEXPO) is ₹446.04 (median value). With the current market price of ₹223.02, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹90.11 to ₹669.06, indicating ₹90.11 - ₹669.06.

Is RAJESHEXPO undervalued or overvalued?

Based on our multi-method analysis, Rajesh Exports (RAJESHEXPO) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 158.16 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.86 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 23.86x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7,738 Cr ₹3,588 Cr Positive Free Cash Flow 7/10
March 2024 ₹140 Cr ₹140 Cr Positive Free Cash Flow 8/10
March 2023 ₹457 Cr ₹457 Cr Positive Free Cash Flow 8/10
March 2022 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2021 ₹-10,252 Cr ₹-10,279 Cr Negative Cash Flow 3/10