Raja Bahadur International Intrinsic Value
Raja Bahadur International (RAJABAH) median intrinsic value is ₹1422.15 from 9 valuation models (range ₹948–₹2370), vs current price ₹4740.50 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit RAJABAH share price.
RAJABAH Valuation Methods Summary — DCF, Graham Number & P/E
Raja Bahadur International intrinsic value across 9 models vs current price ₹4740.50 — upside/downside and value range per method. Browse RAJABAH cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1483.20 | ₹1186.56 - ₹1779.84 | -68.7% | EPS: ₹123.60, Sector P/E: 12x |
| Book Value Method | asset | ₹948.10 | ₹853.29 - ₹1042.91 | -80.0% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1422.15 | ₹1279.94 - ₹1564.37 | -70.0% | Revenue/Share: ₹106.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹1896.20 | ₹1706.58 - ₹2085.82 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1896.20 | ₹1516.96 - ₹2275.44 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1422.15 | ₹1279.94 - ₹1564.37 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1422.15 | ₹1279.94 - ₹1564.37 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2370.25 | ₹2133.22 - ₹2607.28 | -50.0% | ROE: 33.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1422.15 | ₹1279.94 - ₹1564.37 | -70.0% | EPS: ₹123.60, BVPS: ₹40.00 |
RAJABAH Intrinsic Value vs Market Price — All Valuation Models
Raja Bahadur International fair value range ₹948–₹2370 vs current market price ₹4740.50 across 9 valuation models. Compare with Raja Bahadur International value estimation to assess whether the stock is under or overvalued.
RAJABAH Intrinsic Value Analysis — Undervalued or Overvalued?
Raja Bahadur International median intrinsic value ₹1422.15, current price ₹4740.50 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RAJABAH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Raja Bahadur International (RAJABAH) is ₹1422.15 (median value). With the current market price of ₹4740.50, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹948.10 to ₹2370.25, indicating ₹948.10 - ₹2370.25.
Is RAJABAH undervalued or overvalued?
Based on our multi-method analysis, Raja Bahadur International (RAJABAH) appears to be trading above calculated value by approximately 70.0%.
RAJABAH Financial Health — Key Ratios vs Industry Benchmarks
Raja Bahadur International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.24 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 33.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 63.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.13x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAJABAH Cash Flow Quality — Operating & Free Cash Flow
Raja Bahadur International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹13 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹5 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹9 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹15 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹41 Cr | ₹39 Cr | Positive Free Cash Flow | 8/10 |