Raja Bahadur International Intrinsic Value
Raja Bahadur International (RAJABAH) median intrinsic value is ₹1595.71 from 9 valuation models (range ₹1064–₹2660), vs current price ₹5319.05 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Raja Bahadur International ownership structure to track promoter, FII and institutional holdings.
RAJABAH Valuation Methods Summary — DCF, Graham Number & P/E
Raja Bahadur International intrinsic value across 9 models vs current price ₹5319.05 — upside/downside and value range per method. Read Raja Bahadur International dividend payments for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹1595.71 | ₹1276.57 - ₹1914.85 | -70.0% | EPS: ₹129.28, Sector P/E: 12x |
| Book Value Method | asset | ₹1063.81 | ₹957.43 - ₹1170.19 | -80.0% | Book Value/Share: ₹43.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹1595.71 | ₹1436.14 - ₹1755.28 | -70.0% | Revenue/Share: ₹106.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹2127.62 | ₹1914.86 - ₹2340.38 | -60.0% | EBITDA: ₹20.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹2127.62 | ₹1702.10 - ₹2553.14 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹1595.71 | ₹1436.14 - ₹1755.28 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹1595.71 | ₹1436.14 - ₹1755.28 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹2659.53 | ₹2393.58 - ₹2925.48 | -50.0% | ROE: 30.8%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹1595.71 | ₹1436.14 - ₹1755.28 | -70.0% | EPS: ₹129.28, BVPS: ₹43.33 |
RAJABAH Intrinsic Value vs Market Price — All Valuation Models
Raja Bahadur International fair value range ₹1064–₹2660 vs current market price ₹5319.05 across 9 valuation models. For current market price and key ratios, visit Raja Bahadur International share price screener.
RAJABAH Intrinsic Value Analysis — Undervalued or Overvalued?
Raja Bahadur International median intrinsic value ₹1595.71, current price ₹5319.05 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RAJABAH?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Raja Bahadur International (RAJABAH) is ₹1595.71 (median value). With the current market price of ₹5319.05, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹1063.81 to ₹2659.53, indicating ₹1063.81 - ₹2659.53.
Is RAJABAH undervalued or overvalued?
Based on our multi-method analysis, Raja Bahadur International (RAJABAH) appears to be trading above calculated value by approximately 70.0%.
RAJABAH Financial Health — Key Ratios vs Industry Benchmarks
Raja Bahadur International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.20 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 30.8% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 59.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.09x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAJABAH Cash Flow Quality — Operating & Free Cash Flow
Raja Bahadur International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹13 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹5 Cr | ₹-10 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹9 Cr | ₹-9 Cr | Positive Operating Cash Flow | 6/10 |
| March 2022 | ₹15 Cr | ₹10 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹41 Cr | ₹39 Cr | Positive Free Cash Flow | 8/10 |