Raj TV Network Intrinsic Value

RAJTV • Media

Raj TV Network (RAJTV) median intrinsic value is ₹27.31 from 3 valuation models (range ₹14–₹48), vs current price ₹23.62 — +15.6% upside (Trading Below Median Value), margin of safety 13.5%. For current market price and key ratios, visit RAJTV share price.

Current Stock Price
₹23.62
Primary Intrinsic Value
₹47.69
Market Cap
₹61.4 Cr
+15.6% Upside
Median Value
₹27.31
Value Range
₹14 - ₹48
Assessment
Trading Below Median Value
Safety Margin
13.5%

RAJTV Valuation Methods Summary — DCF, Graham Number & P/E

Raj TV Network intrinsic value across 3 models vs current price ₹23.62 — upside/downside and value range per method. Browse RAJTV income statement for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹47.69 ₹42.92 - ₹52.46 +101.9% Book Value/Share: ₹47.69, P/B: 1.0x
Revenue Multiple Method revenue ₹27.31 ₹24.58 - ₹30.04 +15.6% Revenue/Share: ₹27.31, P/S: 1.0x
Simple DCF (5Y) dcf ₹14.28 ₹11.42 - ₹17.14 -39.5% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

RAJTV Intrinsic Value vs Market Price — All Valuation Models

Raj TV Network fair value range ₹14–₹48 vs current market price ₹23.62 across 3 valuation models. Compare with RAJTV stock valuation models to assess whether the stock is under or overvalued.

RAJTV Intrinsic Value Analysis — Undervalued or Overvalued?

Raj TV Network median intrinsic value ₹27.31, current price ₹23.62 — Trading Below Median Value by 15.6%, margin of safety 13.5%.

What is the intrinsic value of RAJTV?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Raj TV Network (RAJTV) is ₹27.31 (median value). With the current market price of ₹23.62, this represents a +15.6% variance from our estimated fair value.

The valuation range spans from ₹14.28 to ₹47.69, indicating ₹14.28 - ₹47.69.

Is RAJTV undervalued or overvalued?

Based on our multi-method analysis, Raj TV Network (RAJTV) appears to be trading below median value by approximately 15.6%.

RAJTV Financial Health — Key Ratios vs Industry Benchmarks

Raj TV Network financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -3.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.37x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

RAJTV Cash Flow Quality — Operating & Free Cash Flow

Raj TV Network operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹31 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10