Raj TV Network Intrinsic Value
Raj TV Network (RAJTV) median intrinsic value is ₹20.58 from 4 valuation models (range ₹7–₹26), vs current price ₹10.29 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Analyse RAJTV shareholder distribution to track promoter, FII and institutional holdings.
RAJTV Valuation Methods Summary — DCF, Graham Number & P/E
Raj TV Network intrinsic value across 4 models vs current price ₹10.29 — upside/downside and value range per method. For current market price and key ratios, visit Raj TV Network screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹25.72 | ₹23.15 - ₹28.29 | +150.0% | Book Value/Share: ₹47.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹20.58 | ₹18.52 - ₹22.64 | +100.0% | Revenue/Share: ₹26.54, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹6.92 | ₹6.23 - ₹7.61 | -32.8% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹14.28 | ₹11.42 - ₹17.14 | +38.8% | CF Growth: 5.0%, Discount: 15% |
RAJTV Intrinsic Value vs Market Price — All Valuation Models
Raj TV Network fair value range ₹7–₹26 vs current market price ₹10.29 across 4 valuation models. Read RAJTV dividend yield for the complete payout history and dividend yield track record.
RAJTV Intrinsic Value Analysis — Undervalued or Overvalued?
Raj TV Network median intrinsic value ₹20.58, current price ₹10.29 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of RAJTV?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Raj TV Network (RAJTV) is ₹20.58 (median value). With the current market price of ₹10.29, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹6.92 to ₹25.72, indicating ₹6.92 - ₹25.72.
Is RAJTV undervalued or overvalued?
Based on our multi-method analysis, Raj TV Network (RAJTV) appears to be trading below calculated value by approximately 100.0%.
RAJTV Financial Health — Key Ratios vs Industry Benchmarks
Raj TV Network financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -0.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.40x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAJTV Cash Flow Quality — Operating & Free Cash Flow
Raj TV Network operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹31 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |