Raj TV Network Intrinsic Value
Raj TV Network (RAJTV) median intrinsic value is ₹12.69 from 8 valuation models (range ₹4–₹30), vs current price ₹11.96 — +6.1% upside (Trading Near Calculated Value), margin of safety 5.8%. Analyse RAJTV shareholder distribution to track promoter, FII and institutional holdings.
RAJTV Valuation Methods Summary — DCF, Graham Number & P/E
Raj TV Network intrinsic value across 8 models vs current price ₹11.96 — upside/downside and value range per method. For current market price and key ratios, visit Raj TV Network screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹3.59 | ₹2.87 - ₹4.31 | -70.0% | EPS: ₹0.15, Sector P/E: 15x |
| Book Value Method | asset | ₹29.90 | ₹26.91 - ₹32.89 | +150.0% | Book Value/Share: ₹47.69, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹23.92 | ₹21.53 - ₹26.31 | +100.0% | Revenue/Share: ₹26.92, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹9.23 | ₹8.31 - ₹10.15 | -22.8% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹14.28 | ₹11.42 - ₹17.14 | +19.4% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹3.59 | ₹3.23 - ₹3.95 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹3.59 | ₹3.23 - ₹3.95 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹12.69 | ₹11.42 - ₹13.96 | +6.1% | EPS: ₹0.15, BVPS: ₹47.69 |
RAJTV Intrinsic Value vs Market Price — All Valuation Models
Raj TV Network fair value range ₹4–₹30 vs current market price ₹11.96 across 8 valuation models. Read RAJTV dividend yield for the complete payout history and dividend yield track record.
RAJTV Intrinsic Value Analysis — Undervalued or Overvalued?
Raj TV Network median intrinsic value ₹12.69, current price ₹11.96 — Trading Near Calculated Value by 6.1%, margin of safety 5.8%.
What is the intrinsic value of RAJTV?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Raj TV Network (RAJTV) is ₹12.69 (median value). With the current market price of ₹11.96, this represents a +6.1% variance from our estimated fair value.
The valuation range spans from ₹3.59 to ₹29.90, indicating ₹3.59 - ₹29.90.
Is RAJTV undervalued or overvalued?
Based on our multi-method analysis, Raj TV Network (RAJTV) appears to be trading near calculated value by approximately 6.1%.
RAJTV Financial Health — Key Ratios vs Industry Benchmarks
Raj TV Network financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAJTV Cash Flow Quality — Operating & Free Cash Flow
Raj TV Network operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-5 Cr | ₹-5 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹4 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹31 Cr | ₹19 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |