Raj TV Network Intrinsic Value

RAJTV • Media
Current Stock Price
₹39.00
Primary Intrinsic Value
₹47.69
Market Cap
₹101.4 Cr
-30.0% Downside
Median Value
₹27.31
Value Range
₹16 - ₹48
Assessment
Trading Above Calculated Value
Safety Margin
-42.8%

RAJTV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹47.69 ₹42.92 - ₹52.46 +22.3% Book Value/Share: ₹47.69, P/B: 1.0x
Revenue Multiple Method revenue ₹27.31 ₹24.58 - ₹30.04 -30.0% Revenue/Share: ₹27.31, P/S: 1.0x
Simple DCF (5Y) dcf ₹15.60 ₹12.48 - ₹18.72 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAJTV share price latest .

Valuation Comparison Chart

RAJTV Intrinsic Value Analysis

What is the intrinsic value of RAJTV?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Raj TV Network (RAJTV) is ₹27.31 (median value). With the current market price of ₹39.00, this represents a -30.0% variance from our estimated fair value.

The valuation range spans from ₹15.60 to ₹47.69, indicating ₹15.60 - ₹47.69.

Is RAJTV undervalued or overvalued?

Based on our multi-method analysis, Raj TV Network (RAJTV) appears to be trading above calculated value by approximately 30.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.43 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -3.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.37x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹31 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2022 ₹3 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2021 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10