Raj Packaging Industries Intrinsic Value

RAJPACK • Industrial Products
Current Stock Price
₹35.98
Primary Intrinsic Value
₹26.00
Market Cap
₹18.0 Cr
-27.7% Downside
Median Value
₹26.00
Value Range
₹14 - ₹53
Assessment
Trading Above Calculated Value
Safety Margin
-38.4%

RAJPACK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹26.00 ₹23.40 - ₹28.60 -27.7% Book Value/Share: ₹26.00, P/B: 1.0x
Revenue Multiple Method revenue ₹52.80 ₹47.52 - ₹58.08 +46.7% Revenue/Share: ₹66.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹14.39 ₹12.95 - ₹15.83 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹18.57 ₹14.86 - ₹22.28 -48.4% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAJPACK share price latest .

Valuation Comparison Chart

RAJPACK Intrinsic Value Analysis

What is the intrinsic value of RAJPACK?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Raj Packaging Industries (RAJPACK) is ₹26.00 (median value). With the current market price of ₹35.98, this represents a -27.7% variance from our estimated fair value.

The valuation range spans from ₹14.39 to ₹52.80, indicating ₹14.39 - ₹52.80.

Is RAJPACK undervalued or overvalued?

Based on our multi-method analysis, Raj Packaging Industries (RAJPACK) appears to be trading above calculated value by approximately 27.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.74x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10