Raj Packaging Industries Intrinsic Value

RAJPACK • Industrial Products
Current Stock Price
₹28.50
Primary Intrinsic Value
₹26.00
Market Cap
₹14.2 Cr
-8.8% Downside
Median Value
₹26.00
Value Range
₹12 - ₹53
Assessment
Trading Near Calculated Value
Safety Margin
-9.6%

RAJPACK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹26.00 ₹23.40 - ₹28.60 -8.8% Book Value/Share: ₹26.00, P/B: 1.0x
Revenue Multiple Method revenue ₹52.80 ₹47.52 - ₹58.08 +85.3% Revenue/Share: ₹66.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹12.00 ₹10.80 - ₹13.20 -57.9% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹18.57 ₹14.86 - ₹22.28 -34.8% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAJPACK share price latest .

Valuation Comparison Chart

RAJPACK Intrinsic Value Analysis

What is the intrinsic value of RAJPACK?

Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Raj Packaging Industries (RAJPACK) is ₹26.00 (median value). With the current market price of ₹28.50, this represents a -8.8% variance from our estimated fair value.

The valuation range spans from ₹12.00 to ₹52.80, indicating ₹12.00 - ₹52.80.

Is RAJPACK undervalued or overvalued?

Based on our multi-method analysis, Raj Packaging Industries (RAJPACK) appears to be trading near calculated value by approximately 8.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.33 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.74x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2022 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2021 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10