Raj Oil Mills Intrinsic Value

ROML • FMCG
Current Stock Price
₹48.75
Primary Intrinsic Value
₹43.20
Market Cap
₹73.1 Cr
-11.4% Downside
Median Value
₹43.20
Value Range
₹20 - ₹73
Assessment
Trading Above Median Value
Safety Margin
-12.8%

ROML Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.20 ₹34.56 - ₹51.84 -11.4% EPS: ₹3.60, Sector P/E: 12x
Revenue Multiple Method revenue ₹73.07 ₹65.76 - ₹80.38 +49.9% Revenue/Share: ₹91.33, P/S: 0.8x
EBITDA Multiple Method earnings ₹31.47 ₹28.32 - ₹34.62 -35.4% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹19.50 ₹15.60 - ₹23.40 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹57.60 ₹51.84 - ₹63.36 +18.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹29.32 ₹26.39 - ₹32.25 -39.9% Revenue Growth: 3.6%, Adj P/E: 8.1x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ROML share price latest .

Valuation Comparison Chart

ROML Intrinsic Value Analysis

What is the intrinsic value of ROML?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Raj Oil Mills (ROML) is ₹43.20 (median value). With the current market price of ₹48.75, this represents a -11.4% variance from our estimated fair value.

The valuation range spans from ₹19.50 to ₹73.07, indicating ₹19.50 - ₹73.07.

Is ROML undervalued or overvalued?

Based on our multi-method analysis, Raj Oil Mills (ROML) appears to be trading above median value by approximately 11.4%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio -20.50 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity -250.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.34x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10