Raj Oil Mills Intrinsic Value

ROML • FMCG
Current Stock Price
₹41.75
Primary Intrinsic Value
₹43.20
Market Cap
₹62.6 Cr
+3.5% Upside
Median Value
₹43.20
Value Range
₹17 - ₹76
Assessment
Trading Near Calculated Value
Safety Margin
3.4%

ROML Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹43.20 ₹34.56 - ₹51.84 +3.5% EPS: ₹3.60, Sector P/E: 12x
Revenue Multiple Method revenue ₹75.73 ₹68.16 - ₹83.30 +81.4% Revenue/Share: ₹94.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹32.00 ₹28.80 - ₹35.20 -23.4% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹16.70 ₹13.36 - ₹20.04 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹57.60 ₹51.84 - ₹63.36 +38.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹29.45 ₹26.50 - ₹32.40 -29.5% Revenue Growth: 4.5%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ROML share price latest .

Valuation Comparison Chart

ROML Intrinsic Value Analysis

What is the intrinsic value of ROML?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Raj Oil Mills (ROML) is ₹43.20 (median value). With the current market price of ₹41.75, this represents a +3.5% variance from our estimated fair value.

The valuation range spans from ₹16.70 to ₹75.73, indicating ₹16.70 - ₹75.73.

Is ROML undervalued or overvalued?

Based on our multi-method analysis, Raj Oil Mills (ROML) appears to be trading near calculated value by approximately 3.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity -250.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.46x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹2 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10