Rainbow Foundations Intrinsic Value
Rainbow Foundations (RAINBOWF) median intrinsic value is ₹22.40 from 8 valuation models (range ₹13–₹55), vs current price ₹42.99 — -47.9% downside (Trading Above Calculated Value), margin of safety -91.9%. Also explore Rainbow Foundations stock price data download to track price trends across different timeframes.
RAINBOWF Valuation Methods Summary — DCF, Graham Number & P/E
Rainbow Foundations intrinsic value across 8 models vs current price ₹42.99 — upside/downside and value range per method. For current market price and key ratios, visit Rainbow Foundations share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹16.80 | ₹13.44 - ₹20.16 | -60.9% | EPS: ₹1.40, Sector P/E: 12x |
| Book Value Method | asset | ₹16.00 | ₹14.40 - ₹17.60 | -62.8% | Book Value/Share: ₹16.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.96 | ₹26.06 - ₹31.86 | -32.6% | Revenue/Share: ₹36.20, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹55.20 | ₹49.68 - ₹60.72 | +28.4% | EBITDA: ₹46.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹22.40 | ₹20.16 - ₹24.64 | -47.9% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹12.90 | ₹11.61 - ₹14.19 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹21.50 | ₹19.35 - ₹23.65 | -50.0% | ROE: 8.8%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹22.45 | ₹20.20 - ₹24.70 | -47.8% | EPS: ₹1.40, BVPS: ₹16.00 |
RAINBOWF Intrinsic Value vs Market Price — All Valuation Models
Rainbow Foundations fair value range ₹13–₹55 vs current market price ₹42.99 across 8 valuation models. Browse RAINBOWF balance sheet details for revenue, profit, balance sheet and cash flow data.
RAINBOWF Intrinsic Value Analysis — Undervalued or Overvalued?
Rainbow Foundations median intrinsic value ₹22.40, current price ₹42.99 — Trading Above Calculated Value by 47.9%, margin of safety -91.9%.
What is the intrinsic value of RAINBOWF?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rainbow Foundations (RAINBOWF) is ₹22.40 (median value). With the current market price of ₹42.99, this represents a -47.9% variance from our estimated fair value.
The valuation range spans from ₹12.90 to ₹55.20, indicating ₹12.90 - ₹55.20.
Is RAINBOWF undervalued or overvalued?
Based on our multi-method analysis, Rainbow Foundations (RAINBOWF) appears to be trading above calculated value by approximately 47.9%.
RAINBOWF Financial Health — Key Ratios vs Industry Benchmarks
Rainbow Foundations financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 365.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 8.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.24x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAINBOWF Cash Flow Quality — Operating & Free Cash Flow
Rainbow Foundations operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-81 Cr | ₹-82 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-158 Cr | ₹-158 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-112 Cr | ₹-117 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-39 Cr | ₹-45 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹25 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |