Rainbow Foundations Intrinsic Value
Rainbow Foundations (RAINBOWF) median intrinsic value is ₹24.50 from 8 valuation models (range ₹15–₹54), vs current price ₹49.00 — -50.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit RAINBOWF stock live price.
RAINBOWF Valuation Methods Summary — DCF, Graham Number & P/E
Rainbow Foundations intrinsic value across 8 models vs current price ₹49.00 — upside/downside and value range per method. Browse RAINBOWF balance sheet details for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹19.20 | ₹15.36 - ₹23.04 | -60.8% | EPS: ₹1.60, Sector P/E: 12x |
| Book Value Method | asset | ₹16.00 | ₹14.40 - ₹17.60 | -67.3% | Book Value/Share: ₹16.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.32 | ₹25.49 - ₹31.15 | -42.2% | Revenue/Share: ₹35.40, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹54.00 | ₹48.60 - ₹59.40 | +10.2% | EBITDA: ₹45.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹25.60 | ₹23.04 - ₹28.16 | -47.8% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹14.70 | ₹13.23 - ₹16.17 | -70.0% | Revenue Growth: 15.0%, Adj P/E: 8.6x |
| ROE Based Valuation | profitability | ₹24.50 | ₹22.05 - ₹26.95 | -50.0% | ROE: 10.0%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹24.00 | ₹21.60 - ₹26.40 | -51.0% | EPS: ₹1.60, BVPS: ₹16.00 |
RAINBOWF Intrinsic Value vs Market Price — All Valuation Models
Rainbow Foundations fair value range ₹15–₹54 vs current market price ₹49.00 across 8 valuation models. Compare with RAINBOWF stock valuation models to assess whether the stock is under or overvalued.
RAINBOWF Intrinsic Value Analysis — Undervalued or Overvalued?
Rainbow Foundations median intrinsic value ₹24.50, current price ₹49.00 — Trading Above Calculated Value by 50.0%, margin of safety -100.0%.
What is the intrinsic value of RAINBOWF?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rainbow Foundations (RAINBOWF) is ₹24.50 (median value). With the current market price of ₹49.00, this represents a -50.0% variance from our estimated fair value.
The valuation range spans from ₹14.70 to ₹54.00, indicating ₹14.70 - ₹54.00.
Is RAINBOWF undervalued or overvalued?
Based on our multi-method analysis, Rainbow Foundations (RAINBOWF) appears to be trading above calculated value by approximately 50.0%.
RAINBOWF Financial Health — Key Ratios vs Industry Benchmarks
Rainbow Foundations financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 365.50 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 9.24 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Return on Equity | 10.0% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.24x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RAINBOWF Cash Flow Quality — Operating & Free Cash Flow
Rainbow Foundations operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-81 Cr | ₹-82 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-158 Cr | ₹-158 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-112 Cr | ₹-117 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-39 Cr | ₹-45 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹25 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |