Raghuvir Synthetics Intrinsic Value

RAGHUSYN • Textiles
Current Stock Price
₹101.10
Primary Intrinsic Value
₹30.33
Market Cap
₹40.4 Cr
-13.5% Downside
Median Value
₹87.50
Value Range
₹30 - ₹253
Assessment
Trading Above Median Value
Safety Margin
-15.5%

RAGHUSYN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.33 ₹24.26 - ₹36.40 -70.0% EPS: ₹2.40, Sector P/E: 12x
Book Value Method asset ₹87.50 ₹78.75 - ₹96.25 -13.5% Book Value/Share: ₹87.50, P/B: 1.0x
Revenue Multiple Method revenue ₹202.20 ₹181.98 - ₹222.42 +100.0% Revenue/Share: ₹1000.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹202.20 ₹181.98 - ₹222.42 +100.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹252.75 ₹202.20 - ₹303.30 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹30.33 ₹27.30 - ₹33.36 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹30.33 ₹27.30 - ₹33.36 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹202.20 ₹181.98 - ₹222.42 +100.0% ROE: 22.9%, P/E Multiple: 16x
Graham Defensive Method conservative ₹68.74 ₹61.87 - ₹75.61 -32.0% EPS: ₹2.40, BVPS: ₹87.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAGHUSYN share price latest .

Valuation Comparison Chart

RAGHUSYN Intrinsic Value Analysis

What is the intrinsic value of RAGHUSYN?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Raghuvir Synthetics (RAGHUSYN) is ₹87.50 (median value). With the current market price of ₹101.10, this represents a -13.5% variance from our estimated fair value.

The valuation range spans from ₹30.33 to ₹252.75, indicating ₹30.33 - ₹252.75.

Is RAGHUSYN undervalued or overvalued?

Based on our multi-method analysis, Raghuvir Synthetics (RAGHUSYN) appears to be trading above median value by approximately 13.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.77 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 3.60 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.9% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 5.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 3.17x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹24 Cr ₹18 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2023 ₹14 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2022 ₹7 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹5 Cr ₹2 Cr Positive Free Cash Flow 7/10