Raghav Productivity Enhancers Intrinsic Value
Raghav Productivity Enhancers (RPEL) median intrinsic value is ₹289.53 from 9 valuation models (range ₹193–₹483), vs current price ₹965.10 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Browse RPEL annual financials for revenue, profit, balance sheet and cash flow data.
RPEL Valuation Methods Summary — DCF, Graham Number & P/E
Raghav Productivity Enhancers intrinsic value across 9 models vs current price ₹965.10 — upside/downside and value range per method. Also explore RPEL share price data to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹289.53 | ₹231.62 - ₹347.44 | -70.0% | EPS: ₹13.20, Sector P/E: 12x |
| Book Value Method | asset | ₹193.02 | ₹173.72 - ₹212.32 | -80.0% | Book Value/Share: ₹53.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹289.53 | ₹260.58 - ₹318.48 | -70.0% | Revenue/Share: ₹61.74, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹386.04 | ₹347.44 - ₹424.64 | -60.0% | EBITDA: ₹84.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹386.04 | ₹308.83 - ₹463.25 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹289.53 | ₹260.58 - ₹318.48 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹289.53 | ₹260.58 - ₹318.48 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹482.55 | ₹434.30 - ₹530.81 | -50.0% | ROE: 24.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹289.53 | ₹260.58 - ₹318.48 | -70.0% | EPS: ₹13.20, BVPS: ₹53.26 |
RPEL Intrinsic Value vs Market Price — All Valuation Models
Raghav Productivity Enhancers fair value range ₹193–₹483 vs current market price ₹965.10 across 9 valuation models. For current market price and key ratios, visit Raghav Productivity Enhancers share price chart.
RPEL Intrinsic Value Analysis — Undervalued or Overvalued?
Raghav Productivity Enhancers median intrinsic value ₹289.53, current price ₹965.10 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RPEL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Raghav Productivity Enhancers (RPEL) is ₹289.53 (median value). With the current market price of ₹965.10, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹193.02 to ₹482.55, indicating ₹193.02 - ₹482.55.
Is RPEL undervalued or overvalued?
Based on our multi-method analysis, Raghav Productivity Enhancers (RPEL) appears to be trading above calculated value by approximately 70.0%.
RPEL Financial Health — Key Ratios vs Industry Benchmarks
Raghav Productivity Enhancers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.78 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 24.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RPEL Cash Flow Quality — Operating & Free Cash Flow
Raghav Productivity Enhancers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹39 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹20 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹9 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹11 Cr | ₹5 Cr | Positive Free Cash Flow | 7/10 |