Raghav Productivity Enhancers Intrinsic Value
Raghav Productivity Enhancers (RPEL) median intrinsic value is ₹547.59 from 10 valuation models (range ₹365–₹913), vs current price ₹1825.30 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Compare with RPEL DCF valuation to assess whether the stock is under or overvalued.
RPEL Valuation Methods Summary — DCF, Graham Number & P/E
Raghav Productivity Enhancers intrinsic value across 10 models vs current price ₹1825.30 — upside/downside and value range per method. Read RPEL dividend yield for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹547.59 | ₹438.07 - ₹657.11 | -70.0% | EPS: ₹13.20, Sector P/E: 12x |
| Book Value Method | asset | ₹365.06 | ₹328.55 - ₹401.57 | -80.0% | Book Value/Share: ₹53.26, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹547.59 | ₹492.83 - ₹602.35 | -70.0% | Revenue/Share: ₹61.74, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹730.12 | ₹657.11 - ₹803.13 | -60.0% | EBITDA: ₹84.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹730.12 | ₹584.10 - ₹876.14 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹547.59 | ₹492.83 - ₹602.35 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹547.59 | ₹492.83 - ₹602.35 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹912.65 | ₹821.38 - ₹1003.92 | -50.0% | ROE: 24.5%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹547.59 | ₹492.83 - ₹602.35 | -70.0% | EPS: ₹13.20, BVPS: ₹53.26 |
| Dividend Yield Method | dividend | ₹547.59 | ₹492.83 - ₹602.35 | -70.0% | DPS: ₹1.00, Target Yield: 3.5% |
RPEL Intrinsic Value vs Market Price — All Valuation Models
Raghav Productivity Enhancers fair value range ₹365–₹913 vs current market price ₹1825.30 across 10 valuation models. For current market price and key ratios, visit Raghav Productivity Enhancers share price chart.
RPEL Intrinsic Value Analysis — Undervalued or Overvalued?
Raghav Productivity Enhancers median intrinsic value ₹547.59, current price ₹1825.30 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of RPEL?
Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Raghav Productivity Enhancers (RPEL) is ₹547.59 (median value). With the current market price of ₹1825.30, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹365.06 to ₹912.65, indicating ₹365.06 - ₹912.65.
Is RPEL undervalued or overvalued?
Based on our multi-method analysis, Raghav Productivity Enhancers (RPEL) appears to be trading above calculated value by approximately 70.0%.
RPEL Financial Health — Key Ratios vs Industry Benchmarks
Raghav Productivity Enhancers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 18.78 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 24.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 30.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RPEL Cash Flow Quality — Operating & Free Cash Flow
Raghav Productivity Enhancers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹37 Cr | ₹21 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹39 Cr | ₹24 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹21 Cr | ₹14 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹20 Cr | ₹8 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹9 Cr | ₹-12 Cr | Positive Operating Cash Flow | 6/10 |