Radix Industries Intrinsic Value

RADIXIND • Consumer Goods
Current Stock Price
₹182.55
Primary Intrinsic Value
₹57.50
Market Cap
₹273.8 Cr
-70.0% Downside
Median Value
₹54.77
Value Range
₹37 - ₹91
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RADIXIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹57.50 ₹46.00 - ₹69.00 -68.5% EPS: ₹2.30, Sector P/E: 25x
Book Value Method asset ₹36.51 ₹32.86 - ₹40.16 -80.0% Book Value/Share: ₹14.00, P/B: 2.5x
Revenue Multiple Method revenue ₹54.77 ₹49.29 - ₹60.25 -70.0% Revenue/Share: ₹34.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹73.02 ₹65.72 - ₹80.32 -60.0% EBITDA: ₹5.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹73.02 ₹58.42 - ₹87.62 -60.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹54.77 ₹49.29 - ₹60.25 -70.0% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹54.77 ₹49.29 - ₹60.25 -70.0% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹91.28 ₹82.15 - ₹100.41 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹54.77 ₹49.29 - ₹60.25 -70.0% EPS: ₹2.30, BVPS: ₹14.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RADIXIND share price latest .

Valuation Comparison Chart

RADIXIND Intrinsic Value Analysis

What is the intrinsic value of RADIXIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Radix Industries (RADIXIND) is ₹54.77 (median value). With the current market price of ₹182.55, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹36.51 to ₹91.28, indicating ₹36.51 - ₹91.28.

Is RADIXIND undervalued or overvalued?

Based on our multi-method analysis, Radix Industries (RADIXIND) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.43x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10