Radix Industries Intrinsic Value

RADIXIND • Consumer Goods
Current Stock Price
₹172.20
Primary Intrinsic Value
₹51.66
Market Cap
₹258.3 Cr
-70.0% Downside
Median Value
₹51.66
Value Range
₹35 - ₹86
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RADIXIND Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹51.66 ₹41.33 - ₹61.99 -70.0% EPS: ₹2.00, Sector P/E: 25x
Book Value Method asset ₹35.00 ₹31.50 - ₹38.50 -79.7% Book Value/Share: ₹14.00, P/B: 2.5x
Revenue Multiple Method revenue ₹51.66 ₹46.49 - ₹56.83 -70.0% Revenue/Share: ₹32.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹68.88 ₹61.99 - ₹75.77 -60.0% EBITDA: ₹5.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹72.44 ₹57.95 - ₹86.93 -57.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹51.66 ₹46.49 - ₹56.83 -70.0% EPS Growth: 18.9%, Fair P/E: 15.1x
Growth Adjusted P/E growth ₹51.66 ₹46.49 - ₹56.83 -70.0% Revenue Growth: 15.0%, Adj P/E: 19.3x
ROE Based Valuation profitability ₹86.10 ₹77.49 - ₹94.71 -50.0% ROE: 14.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹51.66 ₹46.49 - ₹56.83 -70.0% EPS: ₹2.00, BVPS: ₹14.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RADIXIND share price latest .

Valuation Comparison Chart

RADIXIND Intrinsic Value Analysis

What is the intrinsic value of RADIXIND?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Radix Industries (RADIXIND) is ₹51.66 (median value). With the current market price of ₹172.20, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹35.00 to ₹86.10, indicating ₹35.00 - ₹86.10.

Is RADIXIND undervalued or overvalued?

Based on our multi-method analysis, Radix Industries (RADIXIND) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.00 Industry Standard: <0.5 Below 1.0 Indicates financial leverage level
Return on Equity 14.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.29x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2024 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2023 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2022 ₹5 Cr ₹5 Cr Positive Free Cash Flow 8/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10