Radaan Mediaworks Intrinsic Value
Radaan Mediaworks (RADAAN) median intrinsic value is ₹7.72 from 2 valuation models (range ₹6–₹8), vs current price ₹3.09 — +149.8% upside (Trading Below Calculated Value), margin of safety 60.0%. Read RADAAN dividend yield for the complete payout history and dividend yield track record.
RADAAN Valuation Methods Summary — DCF, Graham Number & P/E
Radaan Mediaworks intrinsic value across 2 models vs current price ₹3.09 — upside/downside and value range per method. Analyse RADAAN promoter holding to track promoter, FII and institutional holdings.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹6.18 | ₹5.56 - ₹6.80 | +100.0% | Revenue/Share: ₹7.27, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹7.72 | ₹6.18 - ₹9.26 | +149.8% | CF Growth: 15.0%, Discount: 15% |
RADAAN Intrinsic Value vs Market Price — All Valuation Models
Radaan Mediaworks fair value range ₹6–₹8 vs current market price ₹3.09 across 2 valuation models. For current market price and key ratios, visit Radaan Mediaworks share price today.
RADAAN Intrinsic Value Analysis — Undervalued or Overvalued?
Radaan Mediaworks median intrinsic value ₹7.72, current price ₹3.09 — Trading Below Calculated Value by 149.8%, margin of safety 60.0%.
What is the intrinsic value of RADAAN?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Radaan Mediaworks (RADAAN) is ₹7.72 (median value). With the current market price of ₹3.09, this represents a +149.8% variance from our estimated fair value.
The valuation range spans from ₹6.18 to ₹7.72, indicating ₹6.18 - ₹7.72.
Is RADAAN undervalued or overvalued?
Based on our multi-method analysis, Radaan Mediaworks (RADAAN) appears to be trading below calculated value by approximately 149.8%.
RADAAN Financial Health — Key Ratios vs Industry Benchmarks
Radaan Mediaworks financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.18 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 36.4% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -26.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.28x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
RADAAN Cash Flow Quality — Operating & Free Cash Flow
Radaan Mediaworks operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |