Radaan Mediaworks Intrinsic Value
RADAAN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹6.90 | ₹6.21 - ₹7.59 | +100.0% | Revenue/Share: ₹10.91, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹8.62 | ₹6.90 - ₹10.34 | +149.9% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check RADAAN share price latest .
Valuation Comparison Chart
RADAAN Intrinsic Value Analysis
What is the intrinsic value of RADAAN?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Radaan Mediaworks (RADAAN) is ₹8.62 (median value). With the current market price of ₹3.45, this represents a +149.9% variance from our estimated fair value.
The valuation range spans from ₹6.90 to ₹8.62, indicating ₹6.90 - ₹8.62.
Is RADAAN undervalued or overvalued?
Based on our multi-method analysis, Radaan Mediaworks (RADAAN) appears to be trading below calculated value by approximately 149.9%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.18 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -2.64 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | 72.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -113.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Radaan Mediaworks
Additional stock information and data for RADAAN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |