Radaan Mediaworks Intrinsic Value
RADAAN • Media
Current Stock Price
₹2.50
Primary Intrinsic Value
₹5.00
Market Cap
₹2.8 Cr
+150.0%
Upside
Median Value
₹6.25
Value Range
₹5 - ₹6
Assessment
Trading Below Calculated Value
Safety Margin
60.0%
RADAAN Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Revenue Multiple Method | revenue | ₹5.00 | ₹4.50 - ₹5.50 | +100.0% | Revenue/Share: ₹10.91, P/S: 1.0x |
| Simple DCF (5Y) | dcf | ₹6.25 | ₹5.00 - ₹7.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
RADAAN Intrinsic Value Analysis
What is the intrinsic value of RADAAN?
Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Radaan Mediaworks (RADAAN) is ₹6.25 (median value). With the current market price of ₹2.50, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹5.00 to ₹6.25, indicating ₹5.00 - ₹6.25.
Is RADAAN undervalued or overvalued?
Based on our multi-method analysis, Radaan Mediaworks (RADAAN) appears to be trading below calculated value by approximately 150.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 0.18 | Industry Standard: 2.0+ | Below 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 72.7% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | -113.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.41x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Radaan Mediaworks
Additional stock information and data for RADAAN
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹8 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-2 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-1 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |