RACL Geartech Complete Financial Statements

RACLGEAR • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for RACL Geartech (RACLGEAR). Downloads include all available records across all periods. For market performance, see the RACLGEAR stock price today .

Profitability Ratios

Net Profit Margin 9.52% 2025 data
EBITDA Margin 23.81% 2025 data
Operating Margin 20.00% 2025 data
Return on Assets 1.88% 2025 data
Return on Equity 5.29% 2025 data

Balance Sheet Ratios

Current Ratio 2.53 2025 data
Debt to Equity 2.81 2025 data
Equity Ratio 35.64% 2025 data
Asset Turnover 0.20 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+14.5%
Year-over-Year
Net Profit Growth
+71.4%
Year-over-Year
EBITDA Growth
+25.0%
Year-over-Year
Expense Growth
+10.3%
Year-over-Year
Assets Growth
+9.8%
Year-over-Year
Equity Growth
+10.7%
Year-over-Year
Liabilities Growth
+9.8%
Year-over-Year
Operating Cash Flow Growth
+62.9%
Year-over-Year
Investing Cash Flow Growth
+50.5%
Year-over-Year
Financing Cash Flow Growth
-119.6%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 126 92 109 110 107 109 113 103 96 90 115 90 73 81 100 70 69 58 75 50 48 23 66 56 55 53 56 45 38 53
Expenses 96 68 82 87 83 89 89 78 73 66 87 67 58 63 73 54 50 44 59 36 38 19 48 46 44 44 44 38 33 44
EBITDA 30 24 27 24 24 20 24 25 24 23 29 23 16 18 27 16 19 13 16 14 10 5 18 11 11 9 12 7 5 9
Operating Profit Margin % 20.00% 22.00% 19.00% 19.00% 22.00% 18.00% 21.00% 23.00% 24.00% 25.00% 24.00% 23.00% 18.00% 19.00% 24.00% 22.00% 26.00% 23.00% 22.00% 25.00% 21.00% 18.00% 27.00% 19.00% 19.00% 16.00% 22.00% 15.00% 13.00% 17.00%
Depreciation 8 8 8 7 6 7 8 6 5 7 6 5 4 4 5 4 8 4 4 3 4 3 3 2 2 2 2 2 2 2
Interest 6 7 8 8 7 7 7 6 5 5 6 5 4 5 6 2 2 2 4 3 3 2 3 2 1 2 2 2 2 2
Profit Before Tax 16 9 11 8 12 6 9 14 14 12 17 13 7 8 16 10 10 7 9 8 2 1 12 7 7 5 8 3 2 5
Tax 4 2 3 2 3 2 3 4 4 3 5 3 2 2 4 3 2 2 2 3 -1 -1 3 2 5 2 2 1 0 1
Net Profit 12 7 8 7 8 4 7 10 10 9 12 10 5 6 12 7 7 5 8 6 3 2 9 5 2 3 6 3 2 4
Earnings Per Share (₹) 10.48 6.03 7.01 6.07 7.80 3.85 6.07 9.47 8.86 8.12 11.15 9.15 4.55 5.61 11.10 6.05 6.74 4.60 6.98 5.18 2.30 1.43 8.43 4.83 1.44 3.06 5.21 2.67 1.62 3.61

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 637 580 444 351 271 222 196
Current Assets 304 265 198 162 121 112 100
Fixed Assets 323 304 227 178 141 108 95
Capital Work in Progress 5 6 2 4 1 0 0
Investments 1 0 0 0 0 0 0
Other Assets 309 270 215 170 130 114 101
LIABILITIES
Total Liabilities 637 580 444 351 271 222 196
Current Liabilities 120 132 103 87 66 49 46
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 227 205 168 131 108 85 67
Share Capital 11 11 11 11 11 11 10
Reserves & Surplus 215 194 157 121 97 74 56

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 57 35 60 12 39 33 19
Investing Activities -46 -93 -76 -56 -49 -26 -31
Financing Activities -11 56 18 44 10 -7 11
Net Cash Flow 1 -1 2 0 0 0 0