R Systems International Intrinsic Value
R Systems International (RSYSTEMS) median intrinsic value is ₹541.10 from 9 valuation models (range ₹81–₹676), vs current price ₹270.55 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Browse RSYSTEMS complete financial statements for revenue, profit, balance sheet and cash flow data.
RSYSTEMS Valuation Methods Summary — DCF, Graham Number & P/E
R Systems International intrinsic value across 9 models vs current price ₹270.55 — upside/downside and value range per method. For current market price and key ratios, visit RSYSTEMS share price screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹143.52 | ₹114.82 - ₹172.22 | -47.0% | EPS: ₹11.96, Sector P/E: 12x |
| Book Value Method | asset | ₹676.38 | ₹608.74 - ₹744.02 | +150.0% | Book Value/Share: ₹720.83, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹541.10 | ₹486.99 - ₹595.21 | +100.0% | Revenue/Share: ₹1666.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹541.10 | ₹486.99 - ₹595.21 | +100.0% | EBITDA: ₹296.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹676.38 | ₹541.10 - ₹811.66 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹81.17 | ₹73.05 - ₹89.29 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹98.55 | ₹88.69 - ₹108.41 | -63.6% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹541.10 | ₹486.99 - ₹595.21 | +100.0% | ROE: 16.2%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹440.43 | ₹396.39 - ₹484.47 | +62.8% | EPS: ₹11.96, BVPS: ₹720.83 |
RSYSTEMS Intrinsic Value vs Market Price — All Valuation Models
R Systems International fair value range ₹81–₹676 vs current market price ₹270.55 across 9 valuation models. Also explore RSYSTEMS share price charts to track price trends across different timeframes.
RSYSTEMS Intrinsic Value Analysis — Undervalued or Overvalued?
R Systems International median intrinsic value ₹541.10, current price ₹270.55 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of RSYSTEMS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of R Systems International (RSYSTEMS) is ₹541.10 (median value). With the current market price of ₹270.55, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹81.17 to ₹676.38, indicating ₹81.17 - ₹676.38.
Is RSYSTEMS undervalued or overvalued?
Based on our multi-method analysis, R Systems International (RSYSTEMS) appears to be trading below calculated value by approximately 100.0%.
RSYSTEMS Financial Health — Key Ratios vs Industry Benchmarks
R Systems International financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.38 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.2% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 14.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.64x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
RSYSTEMS Cash Flow Quality — Operating & Free Cash Flow
R Systems International operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2024 | ₹235 Cr | ₹235 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹211 Cr | ₹102 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹96 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹87 Cr | ₹87 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹125 Cr | ₹109 Cr | Positive Free Cash Flow | 8/10 |