Quint Digital Media Intrinsic Value

QUINT • Media
Current Stock Price
₹38.44
Primary Intrinsic Value
₹11.53
Market Cap
₹180.7 Cr
-70.0% Downside
Median Value
₹11.53
Value Range
₹12 - ₹40
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

QUINT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.53 ₹9.22 - ₹13.84 -70.0% EPS: ₹0.04, Sector P/E: 15x
Book Value Method asset ₹40.43 ₹36.39 - ₹44.47 +5.2% Book Value/Share: ₹40.43, P/B: 1.0x
Revenue Multiple Method revenue ₹11.53 ₹10.38 - ₹12.68 -70.0% Revenue/Share: ₹10.21, P/S: 1.0x
EBITDA Multiple Method earnings ₹15.38 ₹13.84 - ₹16.92 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹11.53 ₹10.38 - ₹12.68 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.53 ₹10.38 - ₹12.68 -70.0% Revenue Growth: 6.0%, Adj P/E: 10.3x
Graham Defensive Method conservative ₹11.53 ₹10.38 - ₹12.68 -70.0% EPS: ₹0.04, BVPS: ₹40.43
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check QUINT share price latest .

Valuation Comparison Chart

QUINT Intrinsic Value Analysis

What is the intrinsic value of QUINT?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Quint Digital Media (QUINT) is ₹11.53 (median value). With the current market price of ₹38.44, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹11.53 to ₹40.43, indicating ₹11.53 - ₹40.43.

Is QUINT undervalued or overvalued?

Based on our multi-method analysis, Quint Digital Media (QUINT) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.47 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin -33.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.14x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-30 Cr ₹-30 Cr Negative Cash Flow 3/10
March 2024 ₹-20 Cr ₹-123 Cr Negative Cash Flow 3/10
March 2023 ₹-22 Cr ₹-84 Cr Negative Cash Flow 3/10
March 2022 ₹-18 Cr ₹-19 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-30 Cr Negative Cash Flow 3/10