Punjab Chemicals & Crop Protection Intrinsic Value

PUNJABCHEM • Chemicals
Current Stock Price
₹1127.60
Primary Intrinsic Value
₹725.76
Market Cap
₹1353 Cr
-46.1% Downside
Median Value
₹608.33
Value Range
₹304 - ₹1013
Assessment
Trading Above Calculated Value
Safety Margin
-85.4%

PUNJABCHEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹725.76 ₹580.61 - ₹870.91 -35.6% EPS: ₹60.48, Sector P/E: 12x
Book Value Method asset ₹304.17 ₹273.75 - ₹334.59 -73.0% Book Value/Share: ₹304.17, P/B: 1.0x
Revenue Multiple Method revenue ₹696.00 ₹626.40 - ₹765.60 -38.3% Revenue/Share: ₹870.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹638.50 ₹574.65 - ₹702.35 -43.4% EBITDA: ₹128.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹451.04 ₹360.83 - ₹541.25 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹387.07 ₹348.36 - ₹425.78 -65.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹498.36 ₹448.52 - ₹548.20 -55.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹1013.33 ₹912.00 - ₹1114.66 -10.1% ROE: 20.8%, P/E Multiple: 16x
Graham Defensive Method conservative ₹608.33 ₹547.50 - ₹669.16 -46.1% EPS: ₹60.48, BVPS: ₹304.17
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PUNJABCHEM share price latest .

Valuation Comparison Chart

PUNJABCHEM Intrinsic Value Analysis

What is the intrinsic value of PUNJABCHEM?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Punjab Chemicals & Crop Protection (PUNJABCHEM) is ₹608.33 (median value). With the current market price of ₹1127.60, this represents a -46.1% variance from our estimated fair value.

The valuation range spans from ₹304.17 to ₹1013.33, indicating ₹304.17 - ₹1013.33.

Is PUNJABCHEM undervalued or overvalued?

Based on our multi-method analysis, Punjab Chemicals & Crop Protection (PUNJABCHEM) appears to be trading above calculated value by approximately 46.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.74 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 20.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.30x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹25 Cr ₹10 Cr Positive Free Cash Flow 7/10
March 2024 ₹30 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2023 ₹58 Cr ₹39 Cr Positive Free Cash Flow 8/10
March 2022 ₹34 Cr ₹21 Cr Positive Free Cash Flow 8/10
March 2021 ₹43 Cr ₹39 Cr Positive Free Cash Flow 8/10