Pudumjee Paper Products Intrinsic Value

PDMJEPAPER • Forest Materials
Current Stock Price
₹92.85
Primary Intrinsic Value
₹116.40
Market Cap
₹92.8 Cr
+100.0% Upside
Median Value
₹185.70
Value Range
₹81 - ₹279
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PDMJEPAPER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹116.40 ₹93.12 - ₹139.68 +25.4% EPS: ₹9.70, Sector P/E: 12x
Book Value Method asset ₹232.12 ₹208.91 - ₹255.33 +150.0% Book Value/Share: ₹583.00, P/B: 1.0x
Revenue Multiple Method revenue ₹185.70 ₹167.13 - ₹204.27 +100.0% Revenue/Share: ₹816.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹185.70 ₹167.13 - ₹204.27 +100.0% EBITDA: ₹140.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹232.12 ₹185.70 - ₹278.54 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹155.20 ₹139.68 - ₹170.72 +67.2% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹81.41 ₹73.27 - ₹89.55 -12.3% Revenue Growth: 9.8%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹185.70 ₹167.13 - ₹204.27 +100.0% ROE: 15.8%, P/E Multiple: 14x
Graham Defensive Method conservative ₹278.55 ₹250.70 - ₹306.41 +200.0% EPS: ₹9.70, BVPS: ₹583.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PDMJEPAPER share price latest .

Valuation Comparison Chart

PDMJEPAPER Intrinsic Value Analysis

What is the intrinsic value of PDMJEPAPER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pudumjee Paper Products (PDMJEPAPER) is ₹185.70 (median value). With the current market price of ₹92.85, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹81.41 to ₹278.55, indicating ₹81.41 - ₹278.55.

Is PDMJEPAPER undervalued or overvalued?

Based on our multi-method analysis, Pudumjee Paper Products (PDMJEPAPER) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.72 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.31 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.8% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹82 Cr ₹65 Cr Positive Free Cash Flow 8/10
March 2024 ₹133 Cr ₹86 Cr Positive Free Cash Flow 8/10
March 2023 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2022 ₹17 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹86 Cr ₹61 Cr Positive Free Cash Flow 8/10