Pudumjee Paper Products Intrinsic Value

PDMJEPAPER • Forest Materials
Current Stock Price
₹79.40
Primary Intrinsic Value
₹117.60
Market Cap
₹79.4 Cr
+100.0% Upside
Median Value
₹158.80
Value Range
₹82 - ₹238
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PDMJEPAPER Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹117.60 ₹94.08 - ₹141.12 +48.1% EPS: ₹9.80, Sector P/E: 12x
Book Value Method asset ₹198.50 ₹178.65 - ₹218.35 +150.0% Book Value/Share: ₹583.00, P/B: 1.0x
Revenue Multiple Method revenue ₹158.80 ₹142.92 - ₹174.68 +100.0% Revenue/Share: ₹825.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹158.80 ₹142.92 - ₹174.68 +100.0% EBITDA: ₹141.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹198.50 ₹158.80 - ₹238.20 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹156.80 ₹141.12 - ₹172.48 +97.5% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹82.37 ₹74.13 - ₹90.61 +3.7% Revenue Growth: 10.1%, Adj P/E: 8.4x
ROE Based Valuation profitability ₹158.80 ₹142.92 - ₹174.68 +100.0% ROE: 16.0%, P/E Multiple: 14x
Graham Defensive Method conservative ₹238.20 ₹214.38 - ₹262.02 +200.0% EPS: ₹9.80, BVPS: ₹583.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PDMJEPAPER share price latest .

Valuation Comparison Chart

PDMJEPAPER Intrinsic Value Analysis

What is the intrinsic value of PDMJEPAPER?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pudumjee Paper Products (PDMJEPAPER) is ₹158.80 (median value). With the current market price of ₹79.40, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹82.37 to ₹238.20, indicating ₹82.37 - ₹238.20.

Is PDMJEPAPER undervalued or overvalued?

Based on our multi-method analysis, Pudumjee Paper Products (PDMJEPAPER) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.72 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 16.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.08x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹82 Cr ₹65 Cr Positive Free Cash Flow 8/10
March 2024 ₹133 Cr ₹86 Cr Positive Free Cash Flow 8/10
March 2023 ₹31 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2022 ₹17 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2021 ₹86 Cr ₹61 Cr Positive Free Cash Flow 8/10