PTC India Intrinsic Value

PTC • Power
Current Stock Price
₹166.07
Primary Intrinsic Value
₹310.08
Market Cap
₹4916 Cr
+86.7% Upside
Median Value
₹310.08
Value Range
₹165 - ₹415
Assessment
Trading Below Calculated Value
Safety Margin
46.4%

PTC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹310.08 ₹248.06 - ₹372.10 +86.7% EPS: ₹25.84, Sector P/E: 12x
Book Value Method asset ₹228.68 ₹205.81 - ₹251.55 +37.7% Book Value/Share: ₹228.68, P/B: 1.0x
Revenue Multiple Method revenue ₹332.14 ₹298.93 - ₹365.35 +100.0% Revenue/Share: ₹749.73, P/S: 0.8x
EBITDA Multiple Method earnings ₹295.14 ₹265.63 - ₹324.65 +77.7% EBITDA: ₹1456.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹415.17 ₹332.14 - ₹498.20 +150.0% CF Growth: 0.3%, Discount: 15%
PEG Ratio Method growth ₹165.38 ₹148.84 - ₹181.92 -0.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹212.92 ₹191.63 - ₹234.21 +28.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹332.14 ₹298.93 - ₹365.35 +100.0% ROE: 13.1%, P/E Multiple: 12x
Graham Defensive Method conservative ₹364.63 ₹328.17 - ₹401.09 +119.6% EPS: ₹25.84, BVPS: ₹228.68
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PTC share price latest .

Valuation Comparison Chart

PTC Intrinsic Value Analysis

What is the intrinsic value of PTC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PTC India (PTC) is ₹310.08 (median value). With the current market price of ₹166.07, this represents a +86.7% variance from our estimated fair value.

The valuation range spans from ₹165.38 to ₹415.17, indicating ₹165.38 - ₹415.17.

Is PTC undervalued or overvalued?

Based on our multi-method analysis, PTC India (PTC) appears to be trading below calculated value by approximately 86.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 5.13 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.91 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.1% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 4.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.72x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2,132 Cr ₹2,132 Cr Positive Free Cash Flow 8/10
March 2024 ₹2,451 Cr ₹2,192 Cr Positive Free Cash Flow 8/10
March 2023 ₹3,575 Cr ₹3,575 Cr Positive Free Cash Flow 8/10
March 2022 ₹3,049 Cr ₹3,049 Cr Positive Free Cash Flow 8/10
March 2021 ₹2,108 Cr ₹1,856 Cr Positive Free Cash Flow 8/10