PSP Projects Intrinsic Value

PSPPROJECT • Construction
Current Stock Price
₹855.15
Primary Intrinsic Value
₹256.54
Market Cap
₹3421 Cr
-60.9% Downside
Median Value
₹333.96
Value Range
₹257 - ₹566
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PSPPROJECT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹256.54 ₹205.23 - ₹307.85 -70.0% EPS: ₹16.40, Sector P/E: 12x
Book Value Method asset ₹302.25 ₹272.03 - ₹332.48 -64.7% Book Value/Share: ₹302.25, P/B: 1.0x
Revenue Multiple Method revenue ₹565.60 ₹509.04 - ₹622.16 -33.9% Revenue/Share: ₹707.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹342.06 ₹307.85 - ₹376.27 -60.0% EBITDA: ₹216.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹342.06 ₹273.65 - ₹410.47 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹256.54 ₹230.89 - ₹282.19 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹256.54 ₹230.89 - ₹282.19 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹427.57 ₹384.81 - ₹470.33 -50.0% ROE: 5.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹333.96 ₹300.56 - ₹367.36 -60.9% EPS: ₹16.40, BVPS: ₹302.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PSPPROJECT share price latest .

Valuation Comparison Chart

PSPPROJECT Intrinsic Value Analysis

What is the intrinsic value of PSPPROJECT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PSP Projects (PSPPROJECT) is ₹333.96 (median value). With the current market price of ₹855.15, this represents a -60.9% variance from our estimated fair value.

The valuation range spans from ₹256.54 to ₹565.60, indicating ₹256.54 - ₹565.60.

Is PSPPROJECT undervalued or overvalued?

Based on our multi-method analysis, PSP Projects (PSPPROJECT) appears to be trading above calculated value by approximately 60.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 84.71 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.95 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹53 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-224 Cr ₹-237 Cr Negative Cash Flow 3/10
March 2023 ₹45 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2022 ₹147 Cr ₹65 Cr Positive Free Cash Flow 7/10
March 2021 ₹74 Cr ₹74 Cr Positive Free Cash Flow 8/10