PSP Projects Intrinsic Value

PSPPROJECT • Construction
Current Stock Price
₹676.65
Primary Intrinsic Value
₹202.99
Market Cap
₹2707 Cr
-55.3% Downside
Median Value
₹302.25
Value Range
₹203 - ₹566
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PSPPROJECT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹202.99 ₹162.39 - ₹243.59 -70.0% EPS: ₹16.40, Sector P/E: 12x
Book Value Method asset ₹302.25 ₹272.03 - ₹332.48 -55.3% Book Value/Share: ₹302.25, P/B: 1.0x
Revenue Multiple Method revenue ₹565.60 ₹509.04 - ₹622.16 -16.4% Revenue/Share: ₹707.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹324.00 ₹291.60 - ₹356.40 -52.1% EBITDA: ₹216.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹270.66 ₹216.53 - ₹324.79 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹202.99 ₹182.69 - ₹223.29 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹202.99 ₹182.69 - ₹223.29 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹338.32 ₹304.49 - ₹372.15 -50.0% ROE: 5.3%, P/E Multiple: 10x
Graham Defensive Method conservative ₹333.96 ₹300.56 - ₹367.36 -50.6% EPS: ₹16.40, BVPS: ₹302.25
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

PSPPROJECT Intrinsic Value Analysis

What is the intrinsic value of PSPPROJECT?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PSP Projects (PSPPROJECT) is ₹302.25 (median value). With the current market price of ₹676.65, this represents a -55.3% variance from our estimated fair value.

The valuation range spans from ₹202.99 to ₹565.60, indicating ₹202.99 - ₹565.60.

Is PSPPROJECT undervalued or overvalued?

Based on our multi-method analysis, PSP Projects (PSPPROJECT) appears to be trading above calculated value by approximately 55.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 84.71 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 5.3% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹53 Cr ₹0 Cr Positive Operating Cash Flow 6/10
March 2024 ₹-224 Cr ₹-237 Cr Negative Cash Flow 3/10
March 2023 ₹45 Cr ₹20 Cr Positive Free Cash Flow 7/10
March 2022 ₹147 Cr ₹65 Cr Positive Free Cash Flow 7/10
March 2021 ₹74 Cr ₹74 Cr Positive Free Cash Flow 8/10