Prudent Corporate Advisory Services Intrinsic Value
PRUDENT • Capital Markets
Current Stock Price
₹2346.80
Primary Intrinsic Value
₹704.04
Market Cap
₹4928 Cr
-70.0%
Downside
Median Value
₹704.04
Value Range
₹469 - ₹1646
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
PRUDENT Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹704.04 | ₹563.23 - ₹844.85 | -70.0% | EPS: ₹51.72, Sector P/E: 12x |
| Book Value Method | asset | ₹469.36 | ₹422.42 - ₹516.30 | -80.0% | Book Value/Share: ₹318.10, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹704.04 | ₹633.64 - ₹774.44 | -70.0% | Revenue/Share: ₹624.76, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹938.72 | ₹844.85 - ₹1032.59 | -60.0% | EBITDA: ₹320.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹1041.39 | ₹833.11 - ₹1249.67 | -55.6% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹704.04 | ₹633.64 - ₹774.44 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹704.04 | ₹633.64 - ₹774.44 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹1645.71 | ₹1481.14 - ₹1810.28 | -29.9% | ROE: 32.3%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹704.04 | ₹633.64 - ₹774.44 | -70.0% | EPS: ₹51.72, BVPS: ₹318.10 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
PRUDENT Intrinsic Value Analysis
What is the intrinsic value of PRUDENT?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Prudent Corporate Advisory Services (PRUDENT) is ₹704.04 (median value). With the current market price of ₹2346.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹469.36 to ₹1645.71, indicating ₹469.36 - ₹1645.71.
Is PRUDENT undervalued or overvalued?
Based on our multi-method analysis, Prudent Corporate Advisory Services (PRUDENT) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 10.38 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 32.3% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 23.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.39x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Prudent Corporate Advisory Services
Additional stock information and data for PRUDENT
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹161 Cr | ₹90 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹150 Cr | ₹81 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹127 Cr | ₹71 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹93 Cr | ₹12 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹58 Cr | ₹44 Cr | Positive Free Cash Flow | 8/10 |