Prozone Realty Complete Financial Statements

PROZONER • Review detailed financials to uncover trends, confirm thesis & journal trades
14 Years of Data
2025 - 2012

Complete Financial Data Export

Export complete financial statements for Prozone Realty (PROZONER). Downloads include all available records across all periods. For market performance, see the PROZONER stock price today .

Profitability Ratios

Net Profit Margin 6.12% 2025 data
EBITDA Margin 42.86% 2025 data
Operating Margin 38.00% 2025 data
Return on Assets 0.20% 2025 data
Return on Equity 0.38% 2025 data

Balance Sheet Ratios

Current Ratio 1.29 2025 data
Debt to Equity 1.89 2025 data
Equity Ratio 53.03% 2025 data
Asset Turnover 0.03 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-3.9%
Year-over-Year
EBITDA Growth
+23.5%
Year-over-Year
Expense Growth
-14.7%
Year-over-Year
Assets Growth
-5.5%
Year-over-Year
Equity Growth
-6.5%
Year-over-Year
Liabilities Growth
-5.5%
Year-over-Year
Operating Cash Flow Growth
-33.3%
Year-over-Year
Investing Cash Flow Growth
-108.3%
Year-over-Year
Financing Cash Flow Growth
+22.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015 Sept 2014 Mar 2014 Dec 2014 Mar 2013 Dec 2013 Sept 2012 Jun 2012 Dec 2012
Revenue 49 60 41 51 53 34 48 41 70 66 43 46 36 33 82 35 31 14 31 7 22 3 18 27 32 26 30 44 37 21 37 23 20 17 31 20 20 18 16 27 33 24 19 7 13 8 25 11 17 20 9
Expenses 29 47 20 34 46 25 27 22 42 35 27 13 16 13 51 18 10 7 14 5 8 4 8 10 13 8 11 21 19 7 17 14 24 10 16 13 13 12 10 20 31 18 12 4 9 5 19 8 12 17 11
EBITDA 21 13 22 17 8 9 20 19 29 30 17 33 20 20 32 17 21 7 17 3 15 -1 10 18 19 18 19 23 18 14 20 9 -5 7 16 8 7 7 6 6 2 6 7 4 4 3 6 3 5 3 -2
Operating Profit Margin % 38.00% 11.00% 48.00% 30.00% 12.00% 22.00% 39.00% 42.00% 25.00% 34.00% 35.00% 53.00% 47.00% 54.00% 19.00% 40.00% 63.00% 0.00% 49.00% -40.00% 56.00% -2480.00% 49.00% 57.00% 54.00% 64.00% 51.00% 47.00% 41.00% 59.00% 50.00% 35.00% -47.00% 31.00% 45.00% 26.00% 25.00% 26.00% 31.00% 18.00% 6.00% 22.00% 24.00% 39.00% 20.00% 29.00% 20.00% 17.00% 11.00% 8.00% -37.00%
Depreciation 6 6 6 6 6 5 6 6 6 6 6 6 7 6 6 7 8 7 7 8 9 7 8 8 9 8 8 9 9 8 9 7 3 3 8 3 3 3 3 3 4 3 3 4 5 4 6 5 6 6 6
Interest 9 9 9 10 8 9 10 11 11 10 13 10 10 10 10 10 10 10 10 12 9 10 13 11 10 10 12 8 9 8 9 7 3 4 8 2 2 2 2 3 4 4 2 4 4 4 4 4 4 4 3
Profit Before Tax 6 -2 7 1 -7 -6 4 2 11 14 -3 17 4 4 15 0 3 -10 0 -17 -3 -18 -10 -2 1 0 -2 6 0 -1 3 -5 -11 0 0 3 2 2 1 2 -2 1 3 -3 -3 -3 -1 -2 -2 -5 -7
Tax 3 51 3 0 7 0 0 -2 6 1 -2 0 -1 1 3 -3 -1 -1 0 1 -2 -1 0 2 -3 0 -2 3 2 1 2 0 -8 0 1 1 1 0 -1 1 0 1 2 0 1 0 0 1 1 0 0
Net Profit 3 -53 4 0 -13 -6 4 4 6 13 -1 17 5 3 13 3 3 -9 0 -18 -1 -18 -10 -4 4 0 1 3 -1 -2 1 -5 -3 0 -1 2 1 1 1 2 -2 0 2 -4 -4 -3 -1 -3 -2 -5 -7
Earnings Per Share (₹) 0.10 -2.15 0.05 -0.09 -0.35 -0.30 0.05 0.09 0.15 0.58 -0.03 0.88 0.11 0.01 0.62 0.08 -0.06 -0.33 -0.09 -0.71 0.04 -0.61 -0.43 -0.17 0.17 0.01 0.02 0.02 -0.08 -0.04 0.02 -0.23 -0.18 -0.02 -0.05 0.11 0.10 0.11 0.04 0.22 -0.09 0.04 0.12 -0.11 -0.08 -0.12 -0.03 -0.04 -0.04 0.00 -0.29

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,471 1,556 1,589 1,641 1,624 1,611 1,432 1,317 1,257 1,166 1,034
Current Assets 538 582 597 729 637 553 356 244 328 396 299
Fixed Assets 632 641 662 681 707 737 779 718 453 494 529
Capital Work in Progress 27 36 37 37 37 36 25 110 253 193 96
Investments 31 27 45 70 19 66 76 64 73 59 0
Other Assets 781 852 846 853 861 772 552 425 478 421 409
LIABILITIES
Total Liabilities 1,471 1,556 1,589 1,641 1,624 1,611 1,432 1,317 1,257 1,166 1,034
Current Liabilities 417 417 416 471 456 414 390 364 295 234 262
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 780 834 832 786 780 822 827 866 874 854 691
Share Capital 31 31 31 31 31 31 31 31 31 31 31
Reserves & Surplus 431 473 475 452 450 466 469 493 503 520 469

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 40 60 82 91 -18 -18 28 -10 -52 -30 31
Investing Activities -25 -12 10 -56 52 4 -11 -10 16 -116 -50
Financing Activities -32 -41 -80 -47 4 20 -20 4 40 153 26
Net Cash Flow -18 7 12 -12 38 6 -2 -16 4 7 6