Protean e-Gov Technologies Complete Financial Statements

PROTEAN • Review detailed financials to uncover trends, confirm thesis & journal trades
7 Years of Data
2025 - 2019

Complete Financial Data Export

Export complete financial statements for Protean e-Gov Technologies (PROTEAN). Downloads include all available records across all periods. For market performance, see the PROTEAN stock price today .

Profitability Ratios

Net Profit Margin 9.06% 2025 data
EBITDA Margin 16.60% 2025 data
Operating Margin 12.00% 2025 data
Return on Assets 1.84% 2025 data
Return on Equity 2.40% 2025 data

Balance Sheet Ratios

Current Ratio 5.74 2025 data
Debt to Equity 1.31 2025 data
Equity Ratio 76.43% 2025 data
Asset Turnover 0.20 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+13.7%
Year-over-Year
Net Profit Growth
-14.3%
Year-over-Year
EBITDA Growth
-2.2%
Year-over-Year
Expense Growth
+17.6%
Year-over-Year
Assets Growth
+10.3%
Year-over-Year
Equity Growth
+7.9%
Year-over-Year
Liabilities Growth
+10.3%
Year-over-Year
Operating Cash Flow Growth
+232.8%
Year-over-Year
Investing Cash Flow Growth
-936.8%
Year-over-Year
Financing Cash Flow Growth
+12.5%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Jun 2022 Dec 2022 Jun 2021 Jun 2020
Revenue 265 239 239 233 235 216 221 248 243 233 233 188 167 186 143 107
Expenses 221 204 194 188 200 181 187 199 198 186 207 148 135 143 127 89
EBITDA 44 34 45 45 35 34 35 49 46 47 26 39 32 43 17 18
Operating Profit Margin % 12.00% 8.00% 8.00% 14.00% 10.00% 8.00% 8.00% 15.00% 15.00% 15.00% -2.00% 16.00% 14.00% 18.00% 6.00% 8.00%
Depreciation 10 8 11 7 11 7 6 6 5 5 6 5 4 5 4 5
Interest 2 1 2 1 1 1 0 0 0 0 1 0 0 0 0 0
Profit Before Tax 32 25 32 38 24 27 29 43 41 42 19 34 27 38 12 14
Tax 8 5 9 10 4 6 6 11 9 10 4 9 6 10 2 2
Net Profit 24 20 24 28 19 21 23 33 32 32 15 26 21 28 10 12
Earnings Per Share (₹) 5.88 5.04 5.88 6.93 4.77 5.21 5.66 8.11 7.82 7.97 3.76 6.36 5.27 7.05 2.54 2.92

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019
ASSETS
Total Assets 1,307 1,185 1,104 988 863 940 870
Current Assets 471 437 408 542 388 434 330
Fixed Assets 153 86 63 65 51 64 157
Capital Work in Progress 11 13 11 5 1 5 5
Investments 661 550 529 364 285 406 373
Other Assets 482 536 501 556 525 465 335
LIABILITIES
Total Liabilities 1,307 1,185 1,104 988 863 940 870
Current Liabilities 82 36 19 25 23 18 27
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 999 926 857 788 668 754 665
Share Capital 41 41 40 40 40 40 40
Reserves & Surplus 958 886 817 748 628 714 626

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019
Operating Activities 193 58 137 11 100 54 136
Investing Activities -159 19 -282 -139 157 -13 -104
Financing Activities -42 -48 -44 -1 -183 -39 -39
Net Cash Flow -8 29 -190 -129 74 2 -7