Pro Fin Capital Services Intrinsic Value

PROFINC • Commercial Services
Current Stock Price
₹4.22
Primary Intrinsic Value
₹12.66
Market Cap
₹3.0 Cr
+150.0% Upside
Median Value
₹10.55
Value Range
₹8 - ₹13
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

PROFINC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.66 ₹10.13 - ₹15.19 +200.0% EPS: ₹8.28, Sector P/E: 12x
Book Value Method asset ₹10.55 ₹9.50 - ₹11.61 +150.0% Book Value/Share: ₹34.29, P/B: 1.0x
Revenue Multiple Method revenue ₹8.44 ₹7.60 - ₹9.28 +100.0% Revenue/Share: ₹148.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹8.44 ₹7.60 - ₹9.28 +100.0% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹10.55 ₹8.44 - ₹12.66 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹12.66 ₹11.39 - ₹13.93 +200.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹12.66 ₹11.39 - ₹13.93 +200.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹8.44 ₹7.60 - ₹9.28 +100.0% ROE: 33.3%, P/E Multiple: 16x
Graham Defensive Method conservative ₹12.66 ₹11.39 - ₹13.93 +200.0% EPS: ₹8.28, BVPS: ₹34.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PROFINC share price latest .

Valuation Comparison Chart

PROFINC Intrinsic Value Analysis

What is the intrinsic value of PROFINC?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pro Fin Capital Services (PROFINC) is ₹10.55 (median value). With the current market price of ₹4.22, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹8.44 to ₹12.66, indicating ₹8.44 - ₹12.66.

Is PROFINC undervalued or overvalued?

Based on our multi-method analysis, Pro Fin Capital Services (PROFINC) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.02 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 11.46 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 33.3% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.38x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹12 Cr ₹7 Cr Positive Free Cash Flow 8/10
March 2020 ₹-66 Cr ₹-70 Cr Negative Cash Flow 3/10
March 2019 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2018 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2017 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10