Prism Medico & Pharmacy Intrinsic Value

PRISMMEDI • Financial Services
Current Stock Price
₹24.75
Primary Intrinsic Value
₹7.42
Market Cap
₹14.8 Cr
-30.9% Downside
Median Value
₹17.10
Value Range
₹7 - ₹47
Assessment
Trading Above Calculated Value
Safety Margin
-44.7%

PRISMMEDI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.42 ₹5.94 - ₹8.90 -70.0% EPS: ₹0.60, Sector P/E: 12x
Book Value Method asset ₹17.33 ₹15.60 - ₹19.06 -30.0% Book Value/Share: ₹21.67, P/B: 0.8x
Revenue Multiple Method revenue ₹46.67 ₹42.00 - ₹51.34 +88.6% Revenue/Share: ₹46.67, P/S: 1.0x
PEG Ratio Method growth ₹7.42 ₹6.68 - ₹8.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.42 ₹6.68 - ₹8.16 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹17.10 ₹15.39 - ₹18.81 -30.9% EPS: ₹0.60, BVPS: ₹21.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRISMMEDI share price latest .

Valuation Comparison Chart

PRISMMEDI Intrinsic Value Analysis

What is the intrinsic value of PRISMMEDI?

Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Prism Medico & Pharmacy (PRISMMEDI) is ₹17.10 (median value). With the current market price of ₹24.75, this represents a -30.9% variance from our estimated fair value.

The valuation range spans from ₹7.42 to ₹46.67, indicating ₹7.42 - ₹46.67.

Is PRISMMEDI undervalued or overvalued?

Based on our multi-method analysis, Prism Medico & Pharmacy (PRISMMEDI) appears to be trading above calculated value by approximately 30.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.62 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.33x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2019 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2018 ₹4 Cr ₹3 Cr Positive Free Cash Flow 8/10
March 2017 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10