Prism Johnson Intrinsic Value
Prism Johnson (PRSMJOHNSN) median intrinsic value is ₹36.47 from 8 valuation models (range ₹30–₹136), vs current price ₹121.58 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Also explore PRSMJOHNSN price movement history to track price trends across different timeframes.
PRSMJOHNSN Valuation Methods Summary — DCF, Graham Number & P/E
Prism Johnson intrinsic value across 8 models vs current price ₹121.58 — upside/downside and value range per method. Browse PRSMJOHNSN income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹36.47 | ₹29.18 - ₹43.76 | -70.0% | EPS: ₹0.52, Sector P/E: 12x |
| Book Value Method | asset | ₹30.38 | ₹27.34 - ₹33.42 | -75.0% | Book Value/Share: ₹30.38, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹133.98 | ₹120.58 - ₹147.38 | +10.2% | Revenue/Share: ₹167.48, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.60 | ₹54.54 - ₹66.66 | -50.2% | EBITDA: ₹508.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹136.03 | ₹108.82 - ₹163.24 | +11.9% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹36.47 | ₹32.82 - ₹40.12 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹36.47 | ₹32.82 - ₹40.12 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹36.47 | ₹32.82 - ₹40.12 | -70.0% | EPS: ₹0.52, BVPS: ₹30.38 |
PRSMJOHNSN Intrinsic Value vs Market Price — All Valuation Models
Prism Johnson fair value range ₹30–₹136 vs current market price ₹121.58 across 8 valuation models. For current market price and key ratios, visit Prism Johnson share price today.
PRSMJOHNSN Intrinsic Value Analysis — Undervalued or Overvalued?
Prism Johnson median intrinsic value ₹36.47, current price ₹121.58 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of PRSMJOHNSN?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prism Johnson (PRSMJOHNSN) is ₹36.47 (median value). With the current market price of ₹121.58, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹30.38 to ₹136.03, indicating ₹30.38 - ₹136.03.
Is PRSMJOHNSN undervalued or overvalued?
Based on our multi-method analysis, Prism Johnson (PRSMJOHNSN) appears to be trading above calculated value by approximately 70.0%.
PRSMJOHNSN Financial Health — Key Ratios vs Industry Benchmarks
Prism Johnson financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.05 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -4.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.15x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PRSMJOHNSN Cash Flow Quality — Operating & Free Cash Flow
Prism Johnson operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹737 Cr | ₹618 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹473 Cr | ₹473 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹592 Cr | ₹432 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹573 Cr | ₹413 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1,281 Cr | ₹1,149 Cr | Positive Free Cash Flow | 8/10 |