Primo Chemicals Intrinsic Value

PRIMO • Chemicals
Current Stock Price
₹23.81
Primary Intrinsic Value
₹8.16
Market Cap
₹116.7 Cr
+100.0% Upside
Median Value
₹47.62
Value Range
₹7 - ₹60
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PRIMO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.16 ₹6.53 - ₹9.79 -65.7% EPS: ₹0.68, Sector P/E: 12x
Book Value Method asset ₹59.52 ₹53.57 - ₹65.47 +150.0% Book Value/Share: ₹79.80, P/B: 1.0x
Revenue Multiple Method revenue ₹47.62 ₹42.86 - ₹52.38 +100.0% Revenue/Share: ₹113.47, P/S: 0.8x
EBITDA Multiple Method earnings ₹47.62 ₹42.86 - ₹52.38 +100.0% EBITDA: ₹80.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹59.52 ₹47.62 - ₹71.42 +150.0% CF Growth: 4.8%, Discount: 15%
PEG Ratio Method growth ₹7.14 ₹6.43 - ₹7.85 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.14 ₹6.43 - ₹7.85 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹34.94 ₹31.45 - ₹38.43 +46.7% EPS: ₹0.68, BVPS: ₹79.80
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRIMO share price latest .

Valuation Comparison Chart

PRIMO Intrinsic Value Analysis

What is the intrinsic value of PRIMO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Primo Chemicals (PRIMO) is ₹47.62 (median value). With the current market price of ₹23.81, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹7.14 to ₹59.52, indicating ₹7.14 - ₹59.52.

Is PRIMO undervalued or overvalued?

Based on our multi-method analysis, Primo Chemicals (PRIMO) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.29 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.90 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.75x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹64 Cr ₹43 Cr Positive Free Cash Flow 8/10
March 2024 ₹14 Cr ₹-14 Cr Positive Operating Cash Flow 6/10
March 2023 ₹150 Cr ₹34 Cr Positive Free Cash Flow 7/10
March 2022 ₹70 Cr ₹-26 Cr Positive Operating Cash Flow 6/10
March 2021 ₹53 Cr ₹41 Cr Positive Free Cash Flow 8/10