Primo Chemicals Complete Financial Statements

PRIMO • Review detailed financials to uncover trends, confirm thesis & journal trades
5 Years of Data
2025 - 2021

Complete Financial Data Export

Export complete financial statements for Primo Chemicals (PRIMO). Downloads include all available records across all periods. For market performance, see the PRIMO stock price today .

Profitability Ratios

Net Profit Margin 2.88% 2025 data
EBITDA Margin 14.39% 2025 data
Operating Margin 11.00% 2025 data
Return on Assets 0.54% 2025 data
Return on Equity 1.02% 2025 data

Balance Sheet Ratios

Current Ratio 1.29 2025 data
Debt to Equity 1.90 2025 data
Equity Ratio 52.77% 2025 data
Asset Turnover 0.19 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
-0.7%
Year-over-Year
Net Profit Growth
-69.2%
Year-over-Year
EBITDA Growth
+17.6%
Year-over-Year
Expense Growth
-4.0%
Year-over-Year
Assets Growth
+3.8%
Year-over-Year
Equity Growth
+1.0%
Year-over-Year
Liabilities Growth
+3.8%
Year-over-Year
Operating Cash Flow Growth
+357.1%
Year-over-Year
Investing Cash Flow Growth
+23.2%
Year-over-Year
Financing Cash Flow Growth
-204.8%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021
Revenue 139 160 147 140 108 128 149 98 155 115 95 195 166 191 192 89 116 78 136
Expenses 119 132 122 124 101 107 125 98 119 103 89 133 107 121 141 127 94 60 74
EBITDA 20 28 26 17 7 21 23 1 36 13 7 61 59 70 51 -37 22 18 62
Operating Profit Margin % 11.00% 15.00% 14.00% 8.00% 1.00% 12.00% 13.00% -5.00% 19.00% 6.00% 3.00% 28.00% 34.00% 35.00% 25.00% -46.00% -24.00% 20.00% 43.00%
Depreciation 13 13 13 13 12 12 13 9 8 9 10 4 5 5 7 4 4 4 5
Interest 5 6 6 6 6 6 6 4 3 3 5 1 2 2 2 2 2 2 3
Profit Before Tax 2 10 7 -2 -11 3 4 -13 25 1 -9 56 53 64 42 -44 16 12 54
Tax -3 11 3 -15 -18 14 2 0 8 5 6 14 9 16 12 -6 12 3 11
Net Profit 4 0 4 13 7 -11 2 -13 18 -4 -15 42 45 48 30 -37 5 9 43
Earnings Per Share (₹) 0.17 -0.01 0.17 0.53 0.29 -0.46 0.09 -0.53 0.73 -0.18 -0.63 1.72 1.84 1.98 1.24 -7.87 1.54 2.41 8.86

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021
ASSETS
Total Assets 741 714 731 478 246
Current Assets 145 104 141 99 40
Fixed Assets 497 468 278 155 156
Capital Work in Progress 10 49 213 177 35
Investments 61 59 59 33 0
Other Assets 173 138 181 114 55
LIABILITIES
Total Liabilities 741 714 731 478 246
Current Liabilities 112 129 150 71 19
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 391 387 413 276 97
Share Capital 49 49 49 49 31
Reserves & Surplus 342 339 364 228 66

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021
Operating Activities 64 14 150 70 53
Investing Activities -43 -56 -233 -191 -24
Financing Activities -22 21 81 137 -34
Net Cash Flow 0 -21 -3 16 -5