PRIMECAPM Intrinsic Value

PRIMECAPM • Financial Services
Current Stock Price
₹7.35
Primary Intrinsic Value
₹12.00
Market Cap
₹7.3 Cr
+36.1% Upside
Median Value
₹10.00
Value Range
₹8 - ₹16
Assessment
Trading Below Calculated Value
Safety Margin
26.5%

PRIMECAPM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.00 ₹9.60 - ₹14.40 +63.3% EPS: ₹1.00, Sector P/E: 12x
Book Value Method asset ₹8.00 ₹7.20 - ₹8.80 +8.8% Book Value/Share: ₹10.00, P/B: 0.8x
Revenue Multiple Method revenue ₹8.00 ₹7.20 - ₹8.80 +8.8% Revenue/Share: ₹8.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹10.00 ₹9.00 - ₹11.00 +36.1% EBITDA: ₹2.00Cr, EV/EBITDA: 5x
PEG Ratio Method growth ₹16.00 ₹14.40 - ₹17.60 +117.7% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹8.60 ₹7.74 - ₹9.46 +17.0% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹10.00 ₹9.00 - ₹11.00 +36.1% ROE: 10.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹15.00 ₹13.50 - ₹16.50 +104.1% EPS: ₹1.00, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRIMECAPM share price latest .

Valuation Comparison Chart

PRIMECAPM Intrinsic Value Analysis

What is the intrinsic value of PRIMECAPM?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of PRIMECAPM (PRIMECAPM) is ₹10.00 (median value). With the current market price of ₹7.35, this represents a +36.1% variance from our estimated fair value.

The valuation range spans from ₹8.00 to ₹16.00, indicating ₹8.00 - ₹16.00.

Is PRIMECAPM undervalued or overvalued?

Based on our multi-method analysis, PRIMECAPM (PRIMECAPM) appears to be trading below calculated value by approximately 36.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.30 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 26.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.62x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10