Prima Industries Intrinsic Value

PRIMAIN • FMCG

Prima Industries (PRIMAIN) median intrinsic value is ₹6.76 from 3 valuation models (range ₹5–₹9), vs current price ₹16.90 — -60.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit PRIMAIN stock overview.

Current Stock Price
₹16.90
Primary Intrinsic Value
₹8.70
Market Cap
₹38.9 Cr
-60.0% Downside
Median Value
₹6.76
Value Range
₹5 - ₹9
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PRIMAIN Valuation Methods Summary — DCF, Graham Number & P/E

Prima Industries intrinsic value across 3 models vs current price ₹16.90 — upside/downside and value range per method. Browse Prima Industries financial data for revenue, profit, balance sheet and cash flow data.

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.70 ₹7.83 - ₹9.57 -48.5% Book Value/Share: ₹8.70, P/B: 1.0x
Revenue Multiple Method revenue ₹5.07 ₹4.56 - ₹5.58 -70.0% Revenue/Share: ₹3.48, P/S: 0.8x
Simple DCF (5Y) dcf ₹6.76 ₹5.41 - ₹8.11 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

PRIMAIN Intrinsic Value vs Market Price — All Valuation Models

Prima Industries fair value range ₹5–₹9 vs current market price ₹16.90 across 3 valuation models. Compare with PRIMAIN intrinsic value calculation to assess whether the stock is under or overvalued.

PRIMAIN Intrinsic Value Analysis — Undervalued or Overvalued?

Prima Industries median intrinsic value ₹6.76, current price ₹16.90 — Trading Above Calculated Value by 60.0%, margin of safety -100.0%.

What is the intrinsic value of PRIMAIN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Prima Industries (PRIMAIN) is ₹6.76 (median value). With the current market price of ₹16.90, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹5.07 to ₹8.70, indicating ₹5.07 - ₹8.70.

Is PRIMAIN undervalued or overvalued?

Based on our multi-method analysis, Prima Industries (PRIMAIN) appears to be trading above calculated value by approximately 60.0%.

PRIMAIN Financial Health — Key Ratios vs Industry Benchmarks

Prima Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

PRIMAIN Cash Flow Quality — Operating & Free Cash Flow

Prima Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10