Prima Agro Intrinsic Value
PRIMAGR Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹30.72 | ₹24.58 - ₹36.86 | +73.1% | EPS: ₹2.56, Sector P/E: 12x |
| Book Value Method | asset | ₹32.00 | ₹28.80 - ₹35.20 | +80.3% | Book Value/Share: ₹32.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹19.20 | ₹17.28 - ₹21.12 | +8.2% | Revenue/Share: ₹24.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹35.50 | ₹31.95 - ₹39.05 | +100.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹37.14 | ₹29.71 - ₹44.57 | +109.2% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹16.38 | ₹14.74 - ₹18.02 | -7.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹21.09 | ₹18.98 - ₹23.20 | +18.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹42.93 | ₹38.64 - ₹47.22 | +141.9% | EPS: ₹2.56, BVPS: ₹32.00 |
Want to compare with current market value? Check PRIMAGR share price latest .
Valuation Comparison Chart
PRIMAGR Intrinsic Value Analysis
What is the intrinsic value of PRIMAGR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prima Agro (PRIMAGR) is ₹32.00 (median value). With the current market price of ₹17.75, this represents a +80.3% variance from our estimated fair value.
The valuation range spans from ₹16.38 to ₹42.93, indicating ₹16.38 - ₹42.93.
Is PRIMAGR undervalued or overvalued?
Based on our multi-method analysis, Prima Agro (PRIMAGR) appears to be trading below calculated value by approximately 80.3%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.67 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | 1.62 | Industry Standard: <0.5 | Above 1.0 | Indicates financial leverage level |
| Operating Margin | 20.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.46x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Prima Agro
Additional stock information and data for PRIMAGR
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹3 Cr | ₹2 Cr | Positive Free Cash Flow | 7/10 |