Pricol Complete Financial Statements

PRICOLLTD • Review detailed financials to uncover trends, confirm thesis & journal trades
9 Years of Data
2025 - 2017

Complete Financial Data Export

Export complete financial statements for Pricol (PRICOLLTD). Downloads include all available records across all periods. For market performance, see the PRICOLLTD stock price today .

Profitability Ratios

Net Profit Margin 6.46% 2025 data
EBITDA Margin 10.29% 2025 data
Operating Margin 10.00% 2025 data
Return on Assets 3.28% 2025 data
Return on Equity 6.30% 2025 data

Balance Sheet Ratios

Current Ratio 5.57 2025 data
Debt to Equity 1.92 2025 data
Equity Ratio 52.13% 2025 data
Asset Turnover 0.51 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+51.1%
Year-over-Year
Net Profit Growth
+42.2%
Year-over-Year
EBITDA Growth
+56.9%
Year-over-Year
Expense Growth
+50.2%
Year-over-Year
Assets Growth
+35.7%
Year-over-Year
Equity Growth
+20.2%
Year-over-Year
Liabilities Growth
+35.7%
Year-over-Year
Operating Cash Flow Growth
+21.2%
Year-over-Year
Investing Cash Flow Growth
-192.2%
Year-over-Year
Financing Cash Flow Growth
+181.2%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 991 756 880 656 571 605 620 567 512 525 559 511 405 435 459 398 431 310 396 405 296 112 447 315 330 307 281 346 331 323
Expenses 889 689 796 592 510 540 559 511 462 473 505 453 363 392 423 358 391 282 360 335 255 119 393 359 410 319 300 362 342 366
EBITDA 102 67 84 65 61 66 61 55 50 52 54 58 42 44 36 40 40 28 36 70 41 -7 54 -44 -80 -12 -19 -16 -11 -43
Operating Profit Margin % 10.00% 8.00% 9.00% 9.00% 10.00% 11.00% 9.00% 9.00% 9.00% 9.00% 9.00% 10.00% 10.00% 10.00% 8.00% 9.00% 9.00% 8.00% 9.00% 11.00% 5.00% -11.00% 12.00% -14.00% -27.00% -4.00% -7.00% -5.00% -3.00% -14.00%
Depreciation 30 26 29 21 20 20 22 21 17 20 21 20 20 20 20 20 23 22 20 24 24 24 24 24 22 23 24 20 20 21
Interest 7 5 6 3 4 3 2 5 5 5 5 5 5 5 4 9 9 8 6 11 11 11 12 7 6 7 8 5 4 5
Profit Before Tax 85 53 66 60 55 59 55 44 41 43 44 48 27 30 27 23 24 8 23 49 20 -33 34 -59 -91 -26 -36 -12 -18 -52
Tax 21 18 16 15 13 14 13 11 11 11 10 0 14 10 1 8 23 2 5 -1 -2 -2 13 1 -4 0 -2 3 2 0
Net Profit 64 35 50 45 42 46 42 33 30 32 34 48 13 21 27 15 1 6 17 50 21 -31 21 -60 -87 -26 -34 -15 -20 -52
Earnings Per Share (₹) 5.25 2.87 4.09 3.70 3.41 3.74 3.40 2.72 2.45 2.62 2.79 3.90 1.08 1.69 2.20 1.20 0.12 0.49 1.42 4.74 2.04 -2.96 2.01 -6.29 -9.19 -2.76 -3.29 -1.53 -2.12 -5.49

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017
ASSETS
Total Assets 1,949 1,436 1,308 1,199 1,236 1,330 1,602 1,731 1,295
Current Assets 980 743 644 549 530 506 460 714 459
Fixed Assets 871 632 597 612 642 731 699 834 739
Capital Work in Progress 70 38 15 8 20 22 14 70 27
Investments 14 6 5 2 1 5 3 2 0
Other Assets 994 759 691 576 574 572 887 825 529
LIABILITIES
Total Liabilities 1,949 1,436 1,308 1,199 1,236 1,330 1,602 1,731 1,295
Current Liabilities 176 65 105 186 303 330 643 304 98
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 1,016 845 704 576 525 397 499 666 725
Share Capital 12 12 12 12 12 10 10 10 10
Reserves & Surplus 1,004 833 692 564 513 388 490 656 716

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017
Operating Activities 309 255 163 183 128 151 44 95 58
Investing Activities -377 -129 -66 -45 -29 -12 -126 -239 -58
Financing Activities 56 -69 -64 -154 -70 -169 57 184 23
Net Cash Flow -12 57 33 -16 29 -30 -25 40 23