Prestige Estates Projects Intrinsic Value

Prestige Estates Projects (PRESTIGE) median intrinsic value is ₹430.53 from 10 valuation models (range ₹388–₹867), vs current price ₹1435.10 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. See PRESTIGE price to book ratio to compare market price against book value per share.

Market Price (CMP)
₹1435.10
Primary Intrinsic Value
₹430.53
Market Cap
₹618.5K Cr
-70.0% Downside
Median Value
₹430.53
Value Range
₹388 - ₹867
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PRESTIGE Valuation Methods Summary — DCF, Graham Number & P/E

Prestige Estates Projects intrinsic value across 10 models vs current price ₹1435.10 — upside/downside and value range per method. Check PRESTIGE market cap trends to track the company's total market size over time.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹430.53 ₹344.42 - ₹516.64 -70.0% EPS: ₹23.24, Sector P/E: 12x
Book Value Method asset ₹388.40 ₹349.56 - ₹427.24 -72.9% Book Value/Share: ₹388.40, P/B: 1.0x
Revenue Multiple Method revenue ₹430.53 ₹387.48 - ₹473.58 -70.0% Revenue/Share: ₹384.59, P/S: 0.8x
EBITDA Multiple Method earnings ₹601.39 ₹541.25 - ₹661.53 -58.1% EBITDA: ₹4320.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹867.12 ₹693.70 - ₹1040.54 -39.6% CF Growth: 10.8%, Discount: 15%
PEG Ratio Method growth ₹430.53 ₹387.48 - ₹473.58 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹430.53 ₹387.48 - ₹473.58 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹717.55 ₹645.79 - ₹789.31 -50.0% ROE: 7.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹450.66 ₹405.59 - ₹495.73 -68.6% EPS: ₹23.24, BVPS: ₹388.40
Dividend Yield Method dividend ₹430.53 ₹387.48 - ₹473.58 -70.0% DPS: ₹2.00, Target Yield: 3.5%
Method Types: Earnings Asset DCF Growth Dividend Conservative

PRESTIGE Intrinsic Value vs Market Price — All Valuation Models

Prestige Estates Projects fair value range ₹388–₹867 vs current market price ₹1435.10 across 10 valuation models. For current market price and key ratios, visit Prestige Estates Projects screener.

PRESTIGE Intrinsic Value Analysis — Undervalued or Overvalued?

Prestige Estates Projects median intrinsic value ₹430.53, current price ₹1435.10 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of PRESTIGE?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of Prestige Estates Projects (PRESTIGE) is ₹430.53 (median value). With the current market price of ₹1435.10, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹388.40 to ₹867.12, indicating ₹388.40 - ₹867.12.

Is PRESTIGE undervalued or overvalued?

Based on our multi-method analysis, Prestige Estates Projects (PRESTIGE) appears to be trading above calculated value by approximately 70.0%.

PRESTIGE Financial Health — Key Ratios vs Industry Benchmarks

Prestige Estates Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 25.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

PRESTIGE Cash Flow Quality — Operating & Free Cash Flow

Prestige Estates Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹3,223 Cr ₹405 Cr Positive Free Cash Flow 7/10
March 2025 ₹131 Cr ₹-543 Cr Positive Operating Cash Flow 6/10
March 2024 ₹1,297 Cr ₹70 Cr Positive Free Cash Flow 7/10
March 2023 ₹1,540 Cr ₹192 Cr Positive Free Cash Flow 7/10
March 2022 ₹2,140 Cr ₹132 Cr Positive Free Cash Flow 7/10