Prestige Estates Projects Intrinsic Value
Prestige Estates Projects (PRESTIGE) median intrinsic value is ₹477.84 from 9 valuation models (range ₹378–₹796), vs current price ₹1592.80 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Analyse Prestige Estates Projects ownership structure to track promoter, FII and institutional holdings.
PRESTIGE Valuation Methods Summary — DCF, Graham Number & P/E
Prestige Estates Projects intrinsic value across 9 models vs current price ₹1592.80 — upside/downside and value range per method. Read PRESTIGE ex-dividend dates for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹477.84 | ₹382.27 - ₹573.41 | -70.0% | EPS: ₹23.24, Sector P/E: 12x |
| Book Value Method | asset | ₹377.56 | ₹339.80 - ₹415.32 | -76.3% | Book Value/Share: ₹377.56, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹477.84 | ₹430.06 - ₹525.62 | -70.0% | Revenue/Share: ₹384.59, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹637.12 | ₹573.41 - ₹700.83 | -60.0% | EBITDA: ₹4320.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹637.12 | ₹509.70 - ₹764.54 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹477.84 | ₹430.06 - ₹525.62 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹477.84 | ₹430.06 - ₹525.62 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹796.40 | ₹716.76 - ₹876.04 | -50.0% | ROE: 7.2%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹477.84 | ₹430.06 - ₹525.62 | -70.0% | EPS: ₹23.24, BVPS: ₹377.56 |
PRESTIGE Intrinsic Value vs Market Price — All Valuation Models
Prestige Estates Projects fair value range ₹378–₹796 vs current market price ₹1592.80 across 9 valuation models. For current market price and key ratios, visit Prestige Estates Projects screener.
PRESTIGE Intrinsic Value Analysis — Undervalued or Overvalued?
Prestige Estates Projects median intrinsic value ₹477.84, current price ₹1592.80 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.
What is the intrinsic value of PRESTIGE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Prestige Estates Projects (PRESTIGE) is ₹477.84 (median value). With the current market price of ₹1592.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹377.56 to ₹796.40, indicating ₹377.56 - ₹796.40.
Is PRESTIGE undervalued or overvalued?
Based on our multi-method analysis, Prestige Estates Projects (PRESTIGE) appears to be trading above calculated value by approximately 70.0%.
PRESTIGE Financial Health — Key Ratios vs Industry Benchmarks
Prestige Estates Projects financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 6.25 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.23x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
PRESTIGE Cash Flow Quality — Operating & Free Cash Flow
Prestige Estates Projects operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹131 Cr | ₹-543 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1,297 Cr | ₹70 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1,540 Cr | ₹192 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹2,140 Cr | ₹132 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹1,839 Cr | ₹1,839 Cr | Positive Free Cash Flow | 8/10 |