Prestige Estates Projects Intrinsic Value
PRESTIGE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹479.52 | ₹383.62 - ₹575.42 | -65.2% | EPS: ₹39.96, Sector P/E: 12x |
| Book Value Method | asset | ₹369.03 | ₹332.13 - ₹405.93 | -73.2% | Book Value/Share: ₹369.03, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹413.19 | ₹371.87 - ₹454.51 | -70.0% | Revenue/Share: ₹251.51, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹661.53 | ₹595.38 - ₹727.68 | -52.0% | EBITDA: ₹4752.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹550.92 | ₹440.74 - ₹661.10 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹413.19 | ₹371.87 - ₹454.51 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹413.19 | ₹371.87 - ₹454.51 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹688.65 | ₹619.78 - ₹757.51 | -50.0% | ROE: 11.5%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹576.01 | ₹518.41 - ₹633.61 | -58.2% | EPS: ₹39.96, BVPS: ₹369.03 |
Want to compare with current market value? Check PRESTIGE share price latest .
Valuation Comparison Chart
PRESTIGE Intrinsic Value Analysis
What is the intrinsic value of PRESTIGE?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Prestige Estates Projects (PRESTIGE) is ₹479.52 (median value). With the current market price of ₹1377.30, this represents a -65.2% variance from our estimated fair value.
The valuation range spans from ₹369.03 to ₹688.65, indicating ₹369.03 - ₹688.65.
Is PRESTIGE undervalued or overvalued?
Based on our multi-method analysis, Prestige Estates Projects (PRESTIGE) appears to be trading above calculated value by approximately 65.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.96 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 11.5% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 37.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.18x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Prestige Estates Projects
Additional stock information and data for PRESTIGE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹131 Cr | ₹-543 Cr | Positive Operating Cash Flow | 6/10 |
| March 2024 | ₹1,297 Cr | ₹70 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹1,540 Cr | ₹192 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹2,140 Cr | ₹132 Cr | Positive Free Cash Flow | 7/10 |
| March 2021 | ₹1,839 Cr | ₹1,839 Cr | Positive Free Cash Flow | 8/10 |