Praxis Home Retail Intrinsic Value
Praxis Home Retail (PRAXIS) median intrinsic value is ₹16.80 from 6 valuation models (range ₹13–₹23), vs current price ₹7.53 — +123.1% upside (Trading Below Calculated Value), margin of safety 55.2%. For current market price and key ratios, visit PRAXIS company profile.
PRAXIS Valuation Methods Summary — DCF, Graham Number & P/E
Praxis Home Retail intrinsic value across 6 models vs current price ₹7.53 — upside/downside and value range per method. Browse PRAXIS income statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹22.59 | ₹18.07 - ₹27.11 | +200.0% | EPS: ₹2.10, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹15.06 | ₹13.55 - ₹16.57 | +100.0% | Revenue/Share: ₹29.56, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹15.06 | ₹13.55 - ₹16.57 | +100.0% | EBITDA: ₹76.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹18.82 | ₹15.06 - ₹22.58 | +149.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹13.44 | ₹12.10 - ₹14.78 | +78.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹16.80 | ₹15.12 - ₹18.48 | +123.1% | Revenue Growth: -19.6%, Adj P/E: 8.0x |
PRAXIS Intrinsic Value vs Market Price — All Valuation Models
Praxis Home Retail fair value range ₹13–₹23 vs current market price ₹7.53 across 6 valuation models. Compare with PRAXIS intrinsic value calculation to assess whether the stock is under or overvalued.
PRAXIS Intrinsic Value Analysis — Undervalued or Overvalued?
Praxis Home Retail median intrinsic value ₹16.80, current price ₹7.53 — Trading Below Calculated Value by 123.1%, margin of safety 55.2%.
What is the intrinsic value of PRAXIS?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Praxis Home Retail (PRAXIS) is ₹16.80 (median value). With the current market price of ₹7.53, this represents a +123.1% variance from our estimated fair value.
The valuation range spans from ₹13.44 to ₹22.59, indicating ₹13.44 - ₹22.59.
Is PRAXIS undervalued or overvalued?
Based on our multi-method analysis, Praxis Home Retail (PRAXIS) appears to be trading below calculated value by approximately 123.1%.
PRAXIS Financial Health — Key Ratios vs Industry Benchmarks
Praxis Home Retail financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.56 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -54.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -28.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.64x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
PRAXIS Cash Flow Quality — Operating & Free Cash Flow
Praxis Home Retail operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-28 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-29 Cr | ₹-33 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹74 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹24 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹51 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |