Prataap Snacks Intrinsic Value

DIAMONDYD • Food Products
Current Stock Price
₹1166.00
Primary Intrinsic Value
₹434.88
Market Cap
₹1399 Cr
-49.0% Downside
Median Value
₹594.88
Value Range
₹350 - ₹1064
Assessment
Trading Above Calculated Value
Safety Margin
-96.0%

DIAMONDYD Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹434.88 ₹347.90 - ₹521.86 -62.7% EPS: ₹36.24, Sector P/E: 12x
Book Value Method asset ₹563.33 ₹507.00 - ₹619.66 -51.7% Book Value/Share: ₹563.33, P/B: 1.0x
Revenue Multiple Method revenue ₹1064.00 ₹957.60 - ₹1170.40 -8.7% Revenue/Share: ₹1330.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹594.88 ₹535.39 - ₹654.37 -49.0% EBITDA: ₹128.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹905.56 ₹724.45 - ₹1086.67 -22.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹349.80 ₹314.82 - ₹384.78 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹349.80 ₹314.82 - ₹384.78 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹880.00 ₹792.00 - ₹968.00 -24.5% ROE: 13.0%, P/E Multiple: 12x
Graham Defensive Method conservative ₹677.75 ₹609.98 - ₹745.53 -41.9% EPS: ₹36.24, BVPS: ₹563.33
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check DIAMONDYD share price latest .

Valuation Comparison Chart

DIAMONDYD Intrinsic Value Analysis

What is the intrinsic value of DIAMONDYD?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Prataap Snacks (DIAMONDYD) is ₹594.88 (median value). With the current market price of ₹1166.00, this represents a -49.0% variance from our estimated fair value.

The valuation range spans from ₹349.80 to ₹1064.00, indicating ₹349.80 - ₹1064.00.

Is DIAMONDYD undervalued or overvalued?

Based on our multi-method analysis, Prataap Snacks (DIAMONDYD) appears to be trading above calculated value by approximately 49.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 3.38 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.35 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 13.0% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.75x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2023 ₹80 Cr ₹68 Cr Positive Free Cash Flow 8/10
March 2022 ₹46 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2021 ₹77 Cr ₹39 Cr Positive Free Cash Flow 7/10
March 2020 ₹75 Cr ₹51 Cr Positive Free Cash Flow 8/10
March 2019 ₹11 Cr ₹-11 Cr Positive Operating Cash Flow 6/10