Prakash Woollen & Synthetic Mills Intrinsic Value
Prakash Woollen & Synthetic Mills (PWASML) median intrinsic value is ₹49.00 from 4 valuation models (range ₹36–₹56), vs current price ₹22.20 — +120.7% upside (Trading Below Calculated Value), margin of safety 54.7%. Analyse PWASML promoter holding to track promoter, FII and institutional holdings.
PWASML Valuation Methods Summary — DCF, Graham Number & P/E
Prakash Woollen & Synthetic Mills intrinsic value across 4 models vs current price ₹22.20 — upside/downside and value range per method. Read PWASML dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹49.00 | ₹44.10 - ₹53.90 | +120.7% | Book Value/Share: ₹49.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹44.40 | ₹39.96 - ₹48.84 | +100.0% | Revenue/Share: ₹106.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹36.00 | ₹32.40 - ₹39.60 | +62.2% | EBITDA: ₹6.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹55.50 | ₹44.40 - ₹66.60 | +150.0% | CF Growth: 5.0%, Discount: 15% |
PWASML Intrinsic Value vs Market Price — All Valuation Models
Prakash Woollen & Synthetic Mills fair value range ₹36–₹56 vs current market price ₹22.20 across 4 valuation models. For current market price and key ratios, visit Prakash Woollen & Synthetic Mi share price chart.
PWASML Intrinsic Value Analysis — Undervalued or Overvalued?
Prakash Woollen & Synthetic Mills median intrinsic value ₹49.00, current price ₹22.20 — Trading Below Calculated Value by 120.7%, margin of safety 54.7%.
What is the intrinsic value of PWASML?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Prakash Woollen & Synthetic Mills (PWASML) is ₹49.00 (median value). With the current market price of ₹22.20, this represents a +120.7% variance from our estimated fair value.
The valuation range spans from ₹36.00 to ₹55.50, indicating ₹36.00 - ₹55.50.
Is PWASML undervalued or overvalued?
Based on our multi-method analysis, Prakash Woollen & Synthetic Mills (PWASML) appears to be trading below calculated value by approximately 120.7%.
PWASML Financial Health — Key Ratios vs Industry Benchmarks
Prakash Woollen & Synthetic Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.95 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 2.0% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 6.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.95x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
PWASML Cash Flow Quality — Operating & Free Cash Flow
Prakash Woollen & Synthetic Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |