Prakash Woollen & Synthetic Mills Intrinsic Value
Prakash Woollen & Synthetic Mills (PWASML) median intrinsic value is ₹45.22 from 8 valuation models (range ₹15–₹57), vs current price ₹22.61 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. See PWASML P/B ratio to compare market price against book value per share.
PWASML Valuation Methods Summary — DCF, Graham Number & P/E
Prakash Woollen & Synthetic Mills intrinsic value across 8 models vs current price ₹22.61 — upside/downside and value range per method. For current market price and key ratios, visit Prakash Woollen & Synthetic Mi share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹21.60 | ₹17.28 - ₹25.92 | -4.5% | EPS: ₹1.80, Sector P/E: 12x |
| Book Value Method | asset | ₹48.00 | ₹43.20 - ₹52.80 | +112.3% | Book Value/Share: ₹48.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹45.22 | ₹40.70 - ₹49.74 | +100.0% | Revenue/Share: ₹121.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹45.22 | ₹40.70 - ₹49.74 | +100.0% | EBITDA: ₹12.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹56.52 | ₹45.22 - ₹67.82 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹28.80 | ₹25.92 - ₹31.68 | +27.4% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹14.68 | ₹13.21 - ₹16.15 | -35.1% | Revenue Growth: 3.9%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹44.09 | ₹39.68 - ₹48.50 | +95.0% | EPS: ₹1.80, BVPS: ₹48.00 |
PWASML Intrinsic Value vs Market Price — All Valuation Models
Prakash Woollen & Synthetic Mills fair value range ₹15–₹57 vs current market price ₹22.61 across 8 valuation models. Check Prakash Woollen & Synthetic Mi market cap to track the company's total market size over time.
PWASML Intrinsic Value Analysis — Undervalued or Overvalued?
Prakash Woollen & Synthetic Mills median intrinsic value ₹45.22, current price ₹22.61 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of PWASML?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prakash Woollen & Synthetic Mills (PWASML) is ₹45.22 (median value). With the current market price of ₹22.61, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹14.68 to ₹56.52, indicating ₹14.68 - ₹56.52.
Is PWASML undervalued or overvalued?
Based on our multi-method analysis, Prakash Woollen & Synthetic Mills (PWASML) appears to be trading below calculated value by approximately 100.0%.
PWASML Financial Health — Key Ratios vs Industry Benchmarks
Prakash Woollen & Synthetic Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.80 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 4.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.02x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PWASML Cash Flow Quality — Operating & Free Cash Flow
Prakash Woollen & Synthetic Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹5 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |