Prakash Woollen & Synthetic Mills Intrinsic Value
Prakash Woollen & Synthetic Mills (PWASML) median intrinsic value is ₹50.00 from 9 valuation models (range ₹41–₹75), vs current price ₹25.00 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. Also explore PWASML share price charts to track price trends across different timeframes.
PWASML Valuation Methods Summary — DCF, Graham Number & P/E
Prakash Woollen & Synthetic Mills intrinsic value across 9 models vs current price ₹25.00 — upside/downside and value range per method. For current market price and key ratios, visit Prakash Woollen & Synthetic Mi share price chart.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹61.20 | ₹48.96 - ₹73.44 | +144.8% | EPS: ₹5.10, Sector P/E: 12x |
| Book Value Method | asset | ₹49.00 | ₹44.10 - ₹53.90 | +96.0% | Book Value/Share: ₹49.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹50.00 | ₹45.00 - ₹55.00 | +100.0% | Revenue/Share: ₹111.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹50.00 | ₹45.00 - ₹55.00 | +100.0% | EBITDA: ₹16.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹62.50 | ₹50.00 - ₹75.00 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹75.00 | ₹67.50 - ₹82.50 | +200.0% | EPS Growth: 20.0%, Fair P/E: 16.0x |
| Growth Adjusted P/E | growth | ₹41.39 | ₹37.25 - ₹45.53 | +65.6% | Revenue Growth: 2.9%, Adj P/E: 8.1x |
| ROE Based Valuation | profitability | ₹50.00 | ₹45.00 - ₹55.00 | +100.0% | ROE: 10.2%, P/E Multiple: 12x |
| Graham Defensive Method | conservative | ₹74.98 | ₹67.48 - ₹82.48 | +199.9% | EPS: ₹5.10, BVPS: ₹49.00 |
PWASML Intrinsic Value vs Market Price — All Valuation Models
Prakash Woollen & Synthetic Mills fair value range ₹41–₹75 vs current market price ₹25.00 across 9 valuation models. Browse Prakash Woollen & Synthetic Mi financial data for revenue, profit, balance sheet and cash flow data.
PWASML Intrinsic Value Analysis — Undervalued or Overvalued?
Prakash Woollen & Synthetic Mills median intrinsic value ₹50.00, current price ₹25.00 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.
What is the intrinsic value of PWASML?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Prakash Woollen & Synthetic Mills (PWASML) is ₹50.00 (median value). With the current market price of ₹25.00, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹41.39 to ₹75.00, indicating ₹41.39 - ₹75.00.
Is PWASML undervalued or overvalued?
Based on our multi-method analysis, Prakash Woollen & Synthetic Mills (PWASML) appears to be trading below calculated value by approximately 100.0%.
PWASML Financial Health — Key Ratios vs Industry Benchmarks
Prakash Woollen & Synthetic Mills financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.95 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 10.2% | Industry Standard: 15%+ | Above 10% | Measures shareholder return efficiency |
| Operating Margin | 2.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PWASML Cash Flow Quality — Operating & Free Cash Flow
Prakash Woollen & Synthetic Mills operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹7 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹-1 Cr | ₹-8 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹2 Cr | ₹-11 Cr | Positive Operating Cash Flow | 6/10 |
| March 2021 | ₹10 Cr | ₹7 Cr | Positive Free Cash Flow | 8/10 |