Praj Industries Intrinsic Value
Praj Industries (PRAJIND) median intrinsic value is ₹187.88 from 9 valuation models (range ₹112–₹733), vs current price ₹372.15 — -49.5% downside (Trading Above Calculated Value), margin of safety -98.1%. Also explore PRAJIND price trends to track price trends across different timeframes.
PRAJIND Valuation Methods Summary — DCF, Graham Number & P/E
Praj Industries intrinsic value across 9 models vs current price ₹372.15 — upside/downside and value range per method. Browse Praj Industries annual reports for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹111.64 | ₹89.31 - ₹133.97 | -70.0% | EPS: ₹4.20, Sector P/E: 12x |
| Book Value Method | asset | ₹373.51 | ₹336.16 - ₹410.86 | +0.4% | Book Value/Share: ₹373.51, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹732.54 | ₹659.29 - ₹805.79 | +96.8% | Revenue/Share: ₹915.68, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹395.68 | ₹356.11 - ₹435.25 | +6.3% | EBITDA: ₹244.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹148.86 | ₹119.09 - ₹178.63 | -60.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹111.64 | ₹100.48 - ₹122.80 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹111.64 | ₹100.48 - ₹122.80 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹205.41 | ₹184.87 - ₹225.95 | -44.8% | ROE: 5.5%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹187.88 | ₹169.09 - ₹206.67 | -49.5% | EPS: ₹4.20, BVPS: ₹373.51 |
PRAJIND Intrinsic Value vs Market Price — All Valuation Models
Praj Industries fair value range ₹112–₹733 vs current market price ₹372.15 across 9 valuation models. For current market price and key ratios, visit Praj Industries stock price NSE.
PRAJIND Intrinsic Value Analysis — Undervalued or Overvalued?
Praj Industries median intrinsic value ₹187.88, current price ₹372.15 — Trading Above Calculated Value by 49.5%, margin of safety -98.1%.
What is the intrinsic value of PRAJIND?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Praj Industries (PRAJIND) is ₹187.88 (median value). With the current market price of ₹372.15, this represents a -49.5% variance from our estimated fair value.
The valuation range spans from ₹111.64 to ₹732.54, indicating ₹111.64 - ₹732.54.
Is PRAJIND undervalued or overvalued?
Based on our multi-method analysis, Praj Industries (PRAJIND) appears to be trading above calculated value by approximately 49.5%.
PRAJIND Financial Health — Key Ratios vs Industry Benchmarks
Praj Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 13.97 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 5.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.07x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PRAJIND Cash Flow Quality — Operating & Free Cash Flow
Praj Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹43 Cr | ₹43 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹199 Cr | ₹196 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹162 Cr | ₹123 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹188 Cr | ₹120 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹225 Cr | ₹143 Cr | Positive Free Cash Flow | 8/10 |