Prabhu Steel Industries Intrinsic Value

Prabhu Steel Industries (ZPRBHSTE) median intrinsic value is ₹100.00 from 8 valuation models (range ₹54–₹144), vs current price ₹179.25 — -44.2% downside (Trading Above Calculated Value), margin of safety -79.3%. Read ZPRBHSTE dividend growth for the complete payout history and dividend yield track record.

Market Price (CMP)
₹179.25
Primary Intrinsic Value
₹98.40
Market Cap
₹17.9 Cr
-44.2% Downside
Median Value
₹100.00
Value Range
₹54 - ₹144
Assessment
Trading Above Calculated Value
Safety Margin
-79.3%

ZPRBHSTE Valuation Methods Summary — DCF, Graham Number & P/E

Prabhu Steel Industries intrinsic value across 8 models vs current price ₹179.25 — upside/downside and value range per method. Analyse Prabhu Steel Industries shareholding analysis to track promoter, FII and institutional holdings.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹98.40 ₹78.72 - ₹118.08 -45.1% EPS: ₹8.20, Sector P/E: 12x
Book Value Method asset ₹110.00 ₹99.00 - ₹121.00 -38.6% Book Value/Share: ₹110.00, P/B: 1.0x
Revenue Multiple Method revenue ₹144.00 ₹129.60 - ₹158.40 -19.7% Revenue/Share: ₹180.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹71.70 ₹64.53 - ₹78.87 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹53.77 ₹48.39 - ₹59.15 -70.0% EPS Growth: 0.3%, Fair P/E: 0.2x
Growth Adjusted P/E growth ₹66.07 ₹59.46 - ₹72.68 -63.1% Revenue Growth: 1.4%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹100.00 ₹90.00 - ₹110.00 -44.2% ROE: 9.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹142.46 ₹128.21 - ₹156.71 -20.5% EPS: ₹8.20, BVPS: ₹110.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

ZPRBHSTE Intrinsic Value vs Market Price — All Valuation Models

Prabhu Steel Industries fair value range ₹54–₹144 vs current market price ₹179.25 across 8 valuation models. For current market price and key ratios, visit Prabhu Steel Industries share price today.

ZPRBHSTE Intrinsic Value Analysis — Undervalued or Overvalued?

Prabhu Steel Industries median intrinsic value ₹100.00, current price ₹179.25 — Trading Above Calculated Value by 44.2%, margin of safety -79.3%.

What is the intrinsic value of ZPRBHSTE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prabhu Steel Industries (ZPRBHSTE) is ₹100.00 (median value). With the current market price of ₹179.25, this represents a -44.2% variance from our estimated fair value.

The valuation range spans from ₹53.77 to ₹144.00, indicating ₹53.77 - ₹144.00.

Is ZPRBHSTE undervalued or overvalued?

Based on our multi-method analysis, Prabhu Steel Industries (ZPRBHSTE) appears to be trading above calculated value by approximately 44.2%.

ZPRBHSTE Financial Health — Key Ratios vs Industry Benchmarks

Prabhu Steel Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 11.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.06x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

ZPRBHSTE Cash Flow Quality — Operating & Free Cash Flow

Prabhu Steel Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10