Prabhu Steel Industries Intrinsic Value

ZPRBHSTE • Industrial Products
Current Stock Price
₹179.25
Primary Intrinsic Value
₹66.00
Market Cap
₹17.9 Cr
-60.0% Downside
Median Value
₹71.70
Value Range
₹54 - ₹120
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

ZPRBHSTE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹66.00 ₹52.80 - ₹79.20 -63.2% EPS: ₹5.50, Sector P/E: 12x
Book Value Method asset ₹110.00 ₹99.00 - ₹121.00 -38.6% Book Value/Share: ₹110.00, P/B: 1.0x
Revenue Multiple Method revenue ₹120.00 ₹108.00 - ₹132.00 -33.1% Revenue/Share: ₹150.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹71.70 ₹64.53 - ₹78.87 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹53.77 ₹48.39 - ₹59.15 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹53.77 ₹48.39 - ₹59.15 -70.0% Revenue Growth: -3.1%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹116.67 ₹105.00 - ₹128.34 -34.9% EPS: ₹5.50, BVPS: ₹110.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZPRBHSTE share price latest .

Valuation Comparison Chart

ZPRBHSTE Intrinsic Value Analysis

What is the intrinsic value of ZPRBHSTE?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Prabhu Steel Industries (ZPRBHSTE) is ₹71.70 (median value). With the current market price of ₹179.25, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹53.77 to ₹120.00, indicating ₹53.77 - ₹120.00.

Is ZPRBHSTE undervalued or overvalued?

Based on our multi-method analysis, Prabhu Steel Industries (ZPRBHSTE) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.18 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10