Prabhu Steel Industries Intrinsic Value

ZPRBHSTE • Industrial Products
Current Stock Price
₹179.25
Primary Intrinsic Value
₹236.40
Market Cap
₹17.9 Cr
-12.1% Downside
Median Value
₹157.60
Value Range
₹72 - ₹315
Assessment
Trading Above Median Value
Safety Margin
-13.7%

ZPRBHSTE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹236.40 ₹189.12 - ₹283.68 +31.9% EPS: ₹19.70, Sector P/E: 12x
Book Value Method asset ₹110.00 ₹99.00 - ₹121.00 -38.6% Book Value/Share: ₹110.00, P/B: 1.0x
Revenue Multiple Method revenue ₹120.00 ₹108.00 - ₹132.00 -33.1% Revenue/Share: ₹150.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹71.70 ₹64.53 - ₹78.87 -60.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹315.20 ₹283.68 - ₹346.72 +75.8% EPS Growth: 20.0%, Fair P/E: 16.0x
Growth Adjusted P/E growth ₹157.60 ₹141.84 - ₹173.36 -12.1% Revenue Growth: -3.1%, Adj P/E: 8.0x
ROE Based Valuation profitability ₹100.00 ₹90.00 - ₹110.00 -44.2% ROE: 9.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹220.00 ₹198.00 - ₹242.00 +22.7% EPS: ₹19.70, BVPS: ₹110.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check ZPRBHSTE share price latest .

Valuation Comparison Chart

ZPRBHSTE Intrinsic Value Analysis

What is the intrinsic value of ZPRBHSTE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prabhu Steel Industries (ZPRBHSTE) is ₹157.60 (median value). With the current market price of ₹179.25, this represents a -12.1% variance from our estimated fair value.

The valuation range spans from ₹71.70 to ₹315.20, indicating ₹71.70 - ₹315.20.

Is ZPRBHSTE undervalued or overvalued?

Based on our multi-method analysis, Prabhu Steel Industries (ZPRBHSTE) appears to be trading above median value by approximately 12.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 7.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.15x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2024 ₹-4 Cr ₹-4 Cr Negative Cash Flow 3/10
March 2023 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10