Popular Vehicles & Services Intrinsic Value
Popular Vehicles & Services (PVSL) median intrinsic value is ₹265.03 from 4 valuation models (range ₹212–₹265), vs current price ₹106.01 — +150.0% upside (Trading Below Calculated Value), margin of safety 60.0%. For current market price and key ratios, visit PVSL screener.
PVSL Valuation Methods Summary — DCF, Graham Number & P/E
Popular Vehicles & Services intrinsic value across 4 models vs current price ₹106.01 — upside/downside and value range per method. Read PVSL dividend track record for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹265.03 | ₹238.53 - ₹291.53 | +150.0% | Book Value/Share: ₹448.57, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹212.02 | ₹190.82 - ₹233.22 | +100.0% | Revenue/Share: ₹5025.71, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹212.02 | ₹190.82 - ₹233.22 | +100.0% | EBITDA: ₹232.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹265.03 | ₹212.02 - ₹318.04 | +150.0% | CF Growth: 12.3%, Discount: 15% |
PVSL Intrinsic Value vs Market Price — All Valuation Models
Popular Vehicles & Services fair value range ₹212–₹265 vs current market price ₹106.01 across 4 valuation models. Analyse Popular Vehicles & Services shareholding analysis to track promoter, FII and institutional holdings.
PVSL Intrinsic Value Analysis — Undervalued or Overvalued?
Popular Vehicles & Services median intrinsic value ₹265.03, current price ₹106.01 — Trading Below Calculated Value by 150.0%, margin of safety 60.0%.
What is the intrinsic value of PVSL?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Popular Vehicles & Services (PVSL) is ₹265.03 (median value). With the current market price of ₹106.01, this represents a +150.0% variance from our estimated fair value.
The valuation range spans from ₹212.02 to ₹265.03, indicating ₹212.02 - ₹265.03.
Is PVSL undervalued or overvalued?
Based on our multi-method analysis, Popular Vehicles & Services (PVSL) appears to be trading below calculated value by approximately 150.0%.
PVSL Financial Health — Key Ratios vs Industry Benchmarks
Popular Vehicles & Services financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.54 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -3.2% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.95x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
PVSL Cash Flow Quality — Operating & Free Cash Flow
Popular Vehicles & Services operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹151 Cr | ₹132 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹80 Cr | ₹36 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹109 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹70 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹95 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |