Popular Vehicles & Services Intrinsic Value
PVSL • Automobiles
Current Stock Price
₹86.02
Primary Intrinsic Value
₹25.81
Market Cap
₹120.4 Cr
+100.0%
Upside
Median Value
₹172.04
Value Range
₹26 - ₹215
Assessment
Trading Below Calculated Value
Safety Margin
50.0%
PVSL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹25.81 | ₹20.65 - ₹30.97 | -70.0% | EPS: ₹0.32, Sector P/E: 12x |
| Book Value Method | asset | ₹215.05 | ₹193.55 - ₹236.56 | +150.0% | Book Value/Share: ₹456.43, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹172.04 | ₹154.84 - ₹189.24 | +100.0% | Revenue/Share: ₹4428.57, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹172.04 | ₹154.84 - ₹189.24 | +100.0% | EBITDA: ₹260.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹215.05 | ₹172.04 - ₹258.06 | +150.0% | CF Growth: 12.3%, Discount: 15% |
| PEG Ratio Method | growth | ₹25.81 | ₹23.23 - ₹28.39 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹25.81 | ₹23.23 - ₹28.39 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| Graham Defensive Method | conservative | ₹57.33 | ₹51.60 - ₹63.06 | -33.4% | EPS: ₹0.32, BVPS: ₹456.43 |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
PVSL Intrinsic Value Analysis
What is the intrinsic value of PVSL?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Popular Vehicles & Services (PVSL) is ₹172.04 (median value). With the current market price of ₹86.02, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹25.81 to ₹215.05, indicating ₹25.81 - ₹215.05.
Is PVSL undervalued or overvalued?
Based on our multi-method analysis, Popular Vehicles & Services (PVSL) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.96 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | 0.6% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 3.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 3.25x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
Related Pages for Popular Vehicles & Services
Additional stock information and data for PVSL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹151 Cr | ₹132 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹80 Cr | ₹36 Cr | Positive Free Cash Flow | 7/10 |
| March 2023 | ₹109 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹70 Cr | ₹50 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹95 Cr | ₹92 Cr | Positive Free Cash Flow | 8/10 |