Popular Vehicles & Services Complete Financial Statements
In FY2026, Popular Vehicles & Services (PVSL) reported revenue ₹1,759 Cr, net profit ₹-5 Cr and EPS ₹-0.70, with a net profit margin of -0.3% and ROE of -0.8%. Full financial statements from FY2019 to FY2026 (8 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review PVSL earnings multiple to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
PVSL Revenue, Net Profit & EBITDA — Year-on-Year Growth
PVSL YoY (Mar 2025 vs Mar 2026) — revenue +27.8%, net profit +64.3%, EBITDA +93.3%, expenses +26.3%. Explore PVSL intrinsic value to estimate fundamental worth using multiple valuation models.
PVSL Income Statement — Revenue, EBITDA & Net Profit
Popular Vehicles & Services revenue ₹1,759 Cr, EBITDA ₹58 Cr, net profit ₹-5 Cr, EPS ₹-0.70 (2026) — net profit margin -0.3%. For live price, earnings ratios and company overview, see Popular Vehicles & Services screener.
| Particulars | Mar 2026 | Sept 2025 | Mar 2025 | Jun 2025 | Dec 2025 | Sept 2024 | Mar 2024 | Jun 2024 | Dec 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Dec 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,759 | 1,550 | 1,376 | 1,316 | 1,792 | 1,518 | 1,372 | 1,298 | 1,369 | 1,638 | 1,311 | 1,212 | 1,427 | 1,220 |
| Expenses | 1,701 | 1,485 | 1,347 | 1,278 | 1,735 | 1,459 | 1,301 | 1,247 | 1,334 | 1,548 | 1,252 | 1,156 | 1,356 | 1,168 |
| EBITDA | 58 | 65 | 30 | 38 | 57 | 59 | 71 | 52 | 35 | 91 | 59 | 55 | 71 | 52 |
| Operating Profit Margin % | 3.00% | 3.00% | 2.00% | 3.00% | 3.00% | 4.00% | 5.00% | 3.00% | 2.00% | 5.00% | 4.00% | 4.00% | 4.00% | 4.00% |
| Depreciation | 38 | 27 | 25 | 27 | 35 | 25 | 24 | 24 | 25 | 23 | 21 | 22 | 23 | 19 |
| Interest | 27 | 26 | 21 | 23 | 28 | 22 | 23 | 20 | 23 | 27 | 20 | 21 | 28 | 18 |
| Profit Before Tax | -7 | 12 | -16 | -11 | -7 | 12 | 24 | 8 | -13 | 41 | 18 | 13 | 20 | 16 |
| Tax | -2 | 11 | -3 | -2 | -7 | 4 | 4 | 3 | -3 | 9 | 4 | 5 | 4 | 5 |
| Net Profit | -5 | 1 | -14 | -9 | 1 | 8 | 20 | 5 | -10 | 32 | 14 | 8 | 16 | 11 |
| Earnings Per Share (₹) | -0.70 | 0.08 | -1.93 | -1.23 | 0.09 | 1.06 | 3.13 | 0.77 | -1.37 | 5.15 | 2.29 | 1.24 | 2.54 | 8.45 |
PVSL Balance Sheet — Assets, Liabilities & Shareholders' Equity
PVSL total assets ₹1,905 Cr, total equity ₹639 Cr, total liabilities ₹ Cr (2025) — ROE -0.8%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Total Assets | 1,905 | 1,957 | 1,504 | 1,263 | 1,119 | 1,131 | 1,212 |
| Current Assets | 1,046 | 1,096 | 736 | 606 | 567 | 539 | 700 |
| Fixed Assets | 721 | 734 | 671 | 565 | 464 | 472 | 406 |
| Capital Work in Progress | 9 | 15 | 8 | 12 | 17 | 29 | 28 |
| Investments | 14 | 28 | 6 | 6 | 5 | 11 | 2 |
| Other Assets | 1,162 | 1,180 | 819 | 681 | 633 | 619 | 776 |
| LIABILITIES | |||||||
| Total Liabilities | |||||||
| Current Liabilities | 533 | 491 | 497 | 461 | 381 | 334 | 289 |
| Non-Current Liabilities | |||||||
| SHAREHOLDERS' EQUITY | |||||||
| Total Equity | 639 | 653 | 343 | 280 | 246 | 213 | 198 |
| Share Capital | 14 | 14 | 13 | 13 | 13 | 13 | 13 |
| Reserves & Surplus | 625 | 639 | 331 | 267 | 234 | 200 | 185 |
PVSL Cash Flow Statement — Operating, Investing & Financing
Popular Vehicles & Services operating cash flow ₹151 Cr, investing ₹-39 Cr, financing ₹-142 Cr, net cash flow ₹-31 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 |
|---|---|---|---|---|---|---|---|
| Operating Activities | 151 | 80 | 109 | 70 | 95 | 339 | -47 |
| Investing Activities | -39 | -88 | -80 | -41 | -7 | -28 | -50 |
| Financing Activities | -142 | 39 | -24 | -65 | -71 | -299 | 84 |
| Net Cash Flow | -31 | 31 | 5 | -37 | 18 | 13 | -13 |