Vashu Bhagnani Industries Intrinsic Value

POOJAENT • Media
Current Stock Price
₹64.17
Primary Intrinsic Value
₹19.25
Market Cap
₹352.9 Cr
-70.0% Downside
Median Value
₹19.25
Value Range
₹19 - ₹26
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

POOJAENT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹19.25 ₹15.40 - ₹23.10 -70.0% EPS: ₹0.88, Sector P/E: 15x
Book Value Method asset ₹24.55 ₹22.10 - ₹27.01 -61.7% Book Value/Share: ₹24.55, P/B: 1.0x
Revenue Multiple Method revenue ₹19.25 ₹17.32 - ₹21.18 -70.0% Revenue/Share: ₹1.45, P/S: 1.0x
EBITDA Multiple Method earnings ₹25.67 ₹23.10 - ₹28.24 -60.0% EBITDA: ₹8.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹19.25 ₹17.32 - ₹21.18 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹19.25 ₹17.32 - ₹21.18 -70.0% Revenue Growth: 6.0%, Adj P/E: 10.3x
Graham Defensive Method conservative ₹22.05 ₹19.85 - ₹24.26 -65.6% EPS: ₹0.88, BVPS: ₹24.55
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check POOJAENT share price latest .

Valuation Comparison Chart

POOJAENT Intrinsic Value Analysis

What is the intrinsic value of POOJAENT?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Vashu Bhagnani Industries (POOJAENT) is ₹19.25 (median value). With the current market price of ₹64.17, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹19.25 to ₹25.67, indicating ₹19.25 - ₹25.67.

Is POOJAENT undervalued or overvalued?

Based on our multi-method analysis, Vashu Bhagnani Industries (POOJAENT) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.36 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.47 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 85.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.04x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-73 Cr ₹-73 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2023 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹-5 Cr ₹-5 Cr Negative Cash Flow 3/10
March 2021 ₹-3 Cr ₹-3 Cr Negative Cash Flow 3/10